Favite, Inc. (TPE:3535)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
71.00
-3.40 (-4.57%)
Jul 30, 2026, 12:25 PM CST

Favite Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
734.25459.86667.59445.681,4771,409
Revenue Growth
11.18%-31.12%49.79%-69.83%4.84%23.46%
Gross Profit
310.09185.71317.4202.95593.73392.79
Operating Income
22.19-89.9625.48-19.41230127.19
Net Income
31.89-84.354.49-33282.9896.81
Earnings Per Share
0.40-1.070.69-0.423.501.22
EPS Growth
20.35%---186.88%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Facilities Development Business
459.86667.53445.661,4751,406
Other
-0.050.022.612.95
Total
459.86667.59445.681,4771,409

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
747.46709.68652.93609.79748.97818.53
Total Debt
288.21291.96203.8259.82450.43464.23
Net Cash (Debt)
459.25417.73449.14349.97298.54354.31
Net Cash Growth
6.50%-6.99%28.34%17.23%-15.74%-
Net Cash Per Share
5.815.285.674.433.694.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
83.0523.35126.56100.36-45.17430.61
Capital Expenditures
-14.51-13.02-12.65-2.89-15.96-4.61
Free Cash Flow
68.5510.34113.9197.47-61.13426.01
Free Cash Flow Growth
-56.73%-90.93%16.86%--61.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.23%40.38%47.55%45.54%40.19%27.87%
Operating Margin
3.02%-19.56%3.82%-4.36%15.57%9.03%
Pretax Margin
4.31%-18.39%8.16%-2.37%22.49%7.14%
Profit Margin
4.34%-18.33%8.16%-7.41%19.15%6.87%
FCF Margin
9.34%2.25%17.06%21.87%-4.14%30.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.500-0.500-1.0000.500
Dividend Per Share Growth
0%---100.00%-
Dividend Yield
0.63%-1.00%-5.06%2.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
185.55-73.41-5.8715.03
Forward PE
-60.9160.9160.9160.9160.91
P/FCF Ratio
85.80713.5835.1215.00-3.41
PS Ratio
8.0116.045.993.281.121.03