Jia Wei Lifestyle, Inc. (TPE:3557)
46.85
-1.00 (-2.09%)
Jul 18, 2025, 2:36 PM CST
Jia Wei Lifestyle Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
5,679 | 5,725 | 4,752 | 5,621 | 5,302 | 4,429 | Upgrade | |
Revenue Growth (YoY) | 6.66% | 20.46% | -15.46% | 6.03% | 19.71% | 162.01% | Upgrade |
Cost of Revenue | 3,620 | 3,600 | 2,917 | 3,605 | 3,429 | 2,639 | Upgrade |
Gross Profit | 2,060 | 2,124 | 1,835 | 2,016 | 1,873 | 1,790 | Upgrade |
Selling, General & Admin | 1,297 | 1,270 | 1,152 | 1,246 | 1,109 | 932.06 | Upgrade |
Research & Development | 143.3 | 143.94 | 139.76 | 106.33 | 112.59 | 66.35 | Upgrade |
Operating Expenses | 1,416 | 1,391 | 1,323 | 1,347 | 1,245 | 1,008 | Upgrade |
Operating Income | 643.36 | 733.69 | 512.34 | 669.17 | 628.12 | 781.52 | Upgrade |
Interest Expense | -83.56 | -82.6 | -56.93 | -45.31 | -50.72 | -23.42 | Upgrade |
Interest & Investment Income | 4.79 | 5.23 | 4.61 | 2.17 | 0.65 | 0.87 | Upgrade |
Currency Exchange Gain (Loss) | 40.55 | 52.41 | 35.03 | 79.13 | -0.53 | -14.02 | Upgrade |
Other Non Operating Income (Expenses) | -5.08 | -5.14 | 8.19 | 22.5 | 26.36 | 20.48 | Upgrade |
EBT Excluding Unusual Items | 600.06 | 703.59 | 503.25 | 727.66 | 603.89 | 765.43 | Upgrade |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | -1.2 | -2.03 | -0.04 | - | Upgrade |
Asset Writedown | - | - | - | - | - | -13.05 | Upgrade |
Pretax Income | 600 | 703.54 | 502.05 | 725.63 | 603.85 | 752.38 | Upgrade |
Income Tax Expense | 128.31 | 153.9 | 115.64 | 160.87 | 21.27 | 28.5 | Upgrade |
Earnings From Continuing Operations | 471.7 | 549.64 | 386.41 | 564.76 | 582.58 | 723.89 | Upgrade |
Net Income | 471.7 | 549.64 | 386.41 | 564.76 | 582.58 | 723.89 | Upgrade |
Net Income to Common | 471.7 | 549.64 | 386.41 | 564.76 | 582.58 | 723.89 | Upgrade |
Net Income Growth | -8.73% | 42.24% | -31.58% | -3.06% | -19.52% | 232.90% | Upgrade |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 79 | 76 | Upgrade |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 79 | 76 | Upgrade |
Shares Change (YoY) | 0.00% | 0.07% | -0.32% | 7.09% | 4.18% | 8.35% | Upgrade |
EPS (Basic) | 5.59 | 6.52 | 4.58 | 6.70 | 7.37 | 9.54 | Upgrade |
EPS (Diluted) | 5.57 | 6.49 | 4.56 | 6.65 | 7.34 | 9.50 | Upgrade |
EPS Growth | -8.57% | 42.17% | -31.37% | -9.47% | -22.75% | 207.08% | Upgrade |
Free Cash Flow | -320.42 | -302.58 | 705.47 | 923.53 | 282.37 | 782.92 | Upgrade |
Free Cash Flow Per Share | -3.78 | -3.57 | 8.33 | 10.87 | 3.56 | 10.28 | Upgrade |
Dividend Per Share | 2.381 | 2.381 | 2.857 | 7.619 | 5.714 | 5.714 | Upgrade |
Dividend Growth | -16.66% | -16.66% | -62.50% | 33.33% | - | - | Upgrade |
Gross Margin | 36.27% | 37.11% | 38.62% | 35.87% | 35.33% | 40.42% | Upgrade |
Operating Margin | 11.33% | 12.82% | 10.78% | 11.90% | 11.85% | 17.65% | Upgrade |
Profit Margin | 8.30% | 9.60% | 8.13% | 10.05% | 10.99% | 16.35% | Upgrade |
Free Cash Flow Margin | -5.64% | -5.29% | 14.84% | 16.43% | 5.33% | 17.68% | Upgrade |
EBITDA | 735.8 | 823.85 | 601.84 | 768.47 | 730.9 | 881.39 | Upgrade |
EBITDA Margin | 12.96% | 14.39% | 12.66% | 13.67% | 13.79% | 19.90% | Upgrade |
D&A For EBITDA | 92.44 | 90.16 | 89.5 | 99.3 | 102.78 | 99.86 | Upgrade |
EBIT | 643.36 | 733.69 | 512.34 | 669.17 | 628.12 | 781.52 | Upgrade |
EBIT Margin | 11.33% | 12.82% | 10.78% | 11.90% | 11.85% | 17.65% | Upgrade |
Effective Tax Rate | 21.38% | 21.88% | 23.03% | 22.17% | 3.52% | 3.79% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.