Jia Wei Lifestyle, Inc. (TPE:3557)
Taiwan · Delayed Price · Currency is TWD 23.80
+0.20 (0.85%)
May 29, 2026, 1:30 PM CST
Jia Wei Lifestyle Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,754 | 4,323 | 5,725 | 4,752 | 5,621 | 5,302 | |
Revenue Growth (YoY) | -33.91% | -24.49% | 20.46% | -15.46% | 6.03% | 19.71% |
Cost of Revenue | 2,522 | 2,859 | 3,600 | 2,917 | 3,605 | 3,429 |
Gross Profit | 1,232 | 1,464 | 2,124 | 1,835 | 2,016 | 1,873 |
Selling, General & Admin | 1,146 | 1,186 | 1,270 | 1,152 | 1,246 | 1,109 |
Research & Development | 119.54 | 116.26 | 143.94 | 139.76 | 106.33 | 112.59 |
Operating Expenses | 1,271 | 1,304 | 1,391 | 1,323 | 1,347 | 1,245 |
Operating Income | -39.22 | 159.9 | 733.69 | 512.34 | 669.17 | 628.12 |
Interest Expense | -79.39 | -74.08 | -82.6 | -56.93 | -45.31 | -50.72 |
Interest & Investment Income | 3.57 | 3.52 | 5.23 | 4.61 | 2.17 | 0.65 |
Currency Exchange Gain (Loss) | -63.15 | -63.15 | 52.41 | 35.03 | 79.13 | -0.53 |
Other Non Operating Income (Expenses) | -20.84 | -5.74 | -5.14 | 8.19 | 22.5 | 26.36 |
EBT Excluding Unusual Items | -199.03 | 20.45 | 703.59 | 503.25 | 727.66 | 603.89 |
Gain (Loss) on Sale of Assets | -0.63 | -0.63 | -0.06 | -1.2 | -2.03 | -0.04 |
Pretax Income | -199.66 | 19.82 | 703.54 | 502.05 | 725.63 | 603.85 |
Income Tax Expense | -27.98 | 19.1 | 153.9 | 115.64 | 160.87 | 21.27 |
Earnings From Continuing Operations | -171.68 | 0.72 | 549.64 | 386.41 | 564.76 | 582.58 |
Net Income | -171.68 | 0.72 | 549.64 | 386.41 | 564.76 | 582.58 |
Net Income to Common | -171.68 | 0.72 | 549.64 | 386.41 | 564.76 | 582.58 |
Net Income Growth | - | -99.87% | 42.24% | -31.58% | -3.06% | -19.52% |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 79 |
Shares Outstanding (Diluted) | 84 | 84 | 85 | 85 | 85 | 79 |
Shares Change (YoY) | -0.32% | -0.47% | 0.05% | -0.32% | 7.09% | 4.18% |
EPS (Basic) | -2.03 | 0.01 | 6.52 | 4.58 | 6.70 | 7.37 |
EPS (Diluted) | -2.03 | 0.01 | 6.49 | 4.56 | 6.65 | 7.34 |
EPS Growth | - | -99.87% | 42.27% | -31.37% | -9.47% | -22.75% |
Free Cash Flow | -177.04 | -475.14 | -302.58 | 705.47 | 923.53 | 282.37 |
Free Cash Flow Per Share | -2.10 | -5.63 | -3.57 | 8.33 | 10.87 | 3.56 |
Dividend Per Share | - | - | 2.500 | 2.857 | 7.619 | 5.714 |
Dividend Growth | - | - | -12.50% | -62.50% | 33.33% | - |
Gross Margin | 32.83% | 33.87% | 37.11% | 38.62% | 35.87% | 35.33% |
Operating Margin | -1.04% | 3.70% | 12.82% | 10.78% | 11.90% | 11.85% |
Profit Margin | -4.57% | 0.02% | 9.60% | 8.13% | 10.05% | 10.99% |
Free Cash Flow Margin | -4.72% | -10.99% | -5.29% | 14.84% | 16.43% | 5.33% |
EBITDA | 66.3 | 258.58 | 823.85 | 601.84 | 768.47 | 730.9 |
EBITDA Margin | 1.77% | 5.98% | 14.39% | 12.66% | 13.67% | 13.79% |
D&A For EBITDA | 105.53 | 98.68 | 90.16 | 89.5 | 99.3 | 102.78 |
EBIT | -39.22 | 159.9 | 733.69 | 512.34 | 669.17 | 628.12 |
EBIT Margin | -1.04% | 3.70% | 12.82% | 10.78% | 11.90% | 11.85% |
Effective Tax Rate | - | 96.37% | 21.88% | 23.03% | 22.17% | 3.52% |