Machvision Inc. (TPE:3563)
Taiwan · Delayed Price · Currency is TWD 685.00
+37.00 (5.71%)
Aug 5, 2026, 1:30 PM CST
Machvision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,341 | 3,191 | 1,532 | 1,761 | 2,102 | 2,750 | |
Revenue Growth | 23.14% | 108.34% | -12.99% | -16.25% | -23.56% | 14.70% |
Cost of Revenue | 1,362 | 1,236 | 649.7 | 715.89 | 888.11 | 1,056 |
Gross Profit | 1,979 | 1,955 | 882.13 | 1,045 | 1,214 | 1,695 |
Selling, General & Admin | 499.61 | 473 | 296.8 | 315.34 | 348.44 | 380.6 |
Research & Development | 365.37 | 388.61 | 254.19 | 237.81 | 242.07 | 282.24 |
Operating Expenses | 825.09 | 793.58 | 628.65 | 586.48 | 580.63 | 625.81 |
Operating Income | 1,154 | 1,162 | 253.48 | 458.21 | 633.56 | 1,069 |
Interest Expense | -1.12 | -1.16 | -1.33 | -2.22 | -5.7 | -6.17 |
Interest & Investment Income | 62.76 | 59.15 | 60.3 | 30.51 | 7.75 | 4.26 |
Earnings From Equity Investments | -4.52 | 2.66 | 1.42 | - | - | - |
Currency Exchange Gain (Loss) | -24.81 | -24.81 | 70.73 | 6.02 | 83.46 | -25.79 |
Other Non Operating Income (Expenses) | 205.48 | 58.71 | 9.99 | 11.14 | 14.88 | 4.03 |
EBT Excluding Unusual Items | 1,392 | 1,256 | 394.59 | 503.66 | 733.95 | 1,045 |
Gain (Loss) on Sale of Investments | 16.66 | 16.66 | -1.71 | -0.29 | - | - |
Gain (Loss) on Sale of Assets | 3.96 | 3.96 | -0.04 | -0.26 | -0.06 | -0.15 |
Other Unusual Items | 0.89 | 0.89 | 0.01 | 3.12 | 0 | 0.02 |
Pretax Income | 1,414 | 1,278 | 392.85 | 506.23 | 733.89 | 1,045 |
Income Tax Expense | 283.32 | 230.62 | 76.86 | 93.61 | 142.11 | 218.5 |
Earnings From Continuing Operations | 1,130 | 1,047 | 316 | 412.62 | 591.78 | 826.47 |
Minority Interest in Earnings | -40.17 | -36.58 | 4.82 | 13.33 | 5.55 | 1.28 |
Net Income | 1,090 | 1,011 | 320.81 | 425.95 | 597.32 | 827.75 |
Net Income to Common | 1,090 | 1,011 | 320.81 | 425.95 | 597.32 | 827.75 |
Net Income Growth | 45.10% | 215.06% | -24.68% | -28.69% | -27.84% | 25.41% |
Shares Outstanding (Basic) | 64 | 64 | 64 | 57 | 49 | 49 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 57 | 50 | 50 |
Shares Change | 0.15% | 0.26% | 11.76% | 15.33% | 0.22% | 1.99% |
EPS (Basic) | 17.04 | 15.80 | 5.02 | 7.47 | 12.14 | 16.82 |
EPS (Diluted) | 16.98 | 15.74 | 5.01 | 7.43 | 12.02 | 16.69 |
EPS Growth | 44.89% | 214.17% | -32.55% | -38.20% | -27.99% | 22.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 613.13 | 801.64 | 314.33 | 479.15 | 739.83 | 781.36 |
Free Cash Flow Per Share | 9.55 | 12.48 | 4.91 | 8.36 | 14.89 | 15.76 |
Dividend Per Share | 12.000 | 12.909 | 5.455 | 6.364 | 9.091 | 10.909 |
Dividend Growth | 120.00% | 136.67% | -14.29% | -30.00% | -16.67% | 0% |
Gross Margin | 59.24% | 61.27% | 57.59% | 59.34% | 57.76% | 61.61% |
Operating Margin | 34.54% | 36.41% | 16.55% | 26.03% | 30.14% | 38.86% |
Profit Margin | 32.63% | 31.67% | 20.94% | 24.19% | 28.41% | 30.10% |
Free Cash Flow Margin | 18.35% | 25.12% | 20.52% | 27.21% | 35.19% | 28.41% |
EBITDA | 1,175 | 1,184 | 279.23 | 486.71 | 661.6 | 1,095 |
EBITDA Margin | 35.17% | 37.09% | 18.23% | 27.64% | 31.47% | 39.81% |
D&A For EBITDA | 20.82 | 21.66 | 25.75 | 28.49 | 28.04 | 26.1 |
EBIT | 1,154 | 1,162 | 253.48 | 458.21 | 633.56 | 1,069 |
EBIT Margin | 34.54% | 36.41% | 16.55% | 26.03% | 30.14% | 38.86% |
Effective Tax Rate | 20.04% | 18.05% | 19.56% | 18.49% | 19.36% | 20.91% |