United Renewable Energy Co., Ltd. (TPE: 3576)
Taiwan
· Delayed Price · Currency is TWD 10.05
-0.15 (-1.47%)
Dec 19, 2024, 1:30 PM CST
United Renewable Energy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,439 | 12,516 | 18,808 | 14,302 | 12,511 | 18,139 | Upgrade
|
| Revenue Growth (YoY) | -59.11% | -33.45% | 31.50% | 14.32% | -31.03% | 38.08% | Upgrade
|
| Cost of Revenue | 7,686 | 14,284 | 16,666 | 13,574 | 13,388 | 19,122 | Upgrade
|
| Gross Profit | -1,247 | -1,768 | 2,142 | 728.82 | -876.48 | -982.53 | Upgrade
|
| Selling, General & Admin | 911.34 | 1,097 | 1,233 | 1,302 | 1,605 | 2,259 | Upgrade
|
| Research & Development | 97.73 | 88.15 | 70.39 | 101.44 | 176.89 | 218.67 | Upgrade
|
| Other Operating Expenses | - | - | - | 102.6 | 1,978 | 1,768 | Upgrade
|
| Operating Expenses | 1,047 | 1,212 | 1,403 | 1,550 | 3,738 | 4,239 | Upgrade
|
| Operating Income | -2,294 | -2,980 | 739.17 | -820.75 | -4,614 | -5,222 | Upgrade
|
| Interest Expense | -400.19 | -350.99 | -276.96 | -390.72 | -651.94 | -874.29 | Upgrade
|
| Interest & Investment Income | 95.26 | 58.9 | 30 | 19.61 | 106.96 | 128.61 | Upgrade
|
| Earnings From Equity Investments | -13.94 | 7.58 | 6.66 | -15.63 | -31.69 | -187.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -39.53 | 16.81 | 224.57 | 14.43 | -16.64 | 25.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -417.36 | -214.29 | 416.92 | 49.4 | 1,844 | 209.94 | Upgrade
|
| EBT Excluding Unusual Items | -3,069 | -3,462 | 1,140 | -1,144 | -3,364 | -5,919 | Upgrade
|
| Gain (Loss) on Sale of Investments | 44.25 | 44.25 | -0.65 | -88.31 | 204.86 | 212.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38.22 | 5.11 | 33.53 | -108.82 | -598.89 | - | Upgrade
|
| Asset Writedown | -896.47 | -280.53 | -226.79 | - | -1,978 | - | Upgrade
|
| Pretax Income | -3,883 | -3,693 | 946.44 | -1,341 | -5,735 | -5,707 | Upgrade
|
| Income Tax Expense | 217.62 | 222.16 | 7.7 | 0.8 | 426.88 | 62.63 | Upgrade
|
| Earnings From Continuing Operations | -4,101 | -3,915 | 938.75 | -1,342 | -6,162 | -5,769 | Upgrade
|
| Minority Interest in Earnings | 22.61 | 25.98 | 54.9 | 53.38 | 23.29 | 83.12 | Upgrade
|
| Net Income | -4,078 | -3,889 | 993.64 | -1,288 | -6,139 | -5,686 | Upgrade
|
| Net Income to Common | -4,078 | -3,889 | 993.64 | -1,288 | -6,139 | -5,686 | Upgrade
|
| Shares Outstanding (Basic) | 1,627 | 1,627 | 1,627 | 1,526 | 1,505 | 1,421 | Upgrade
|
| Shares Outstanding (Diluted) | 1,627 | 1,627 | 1,772 | 1,526 | 1,505 | 1,421 | Upgrade
|
| Shares Change (YoY) | 0.00% | -8.20% | 16.11% | 1.38% | 5.92% | 81.95% | Upgrade
|
| EPS (Basic) | -2.51 | -2.39 | 0.61 | -0.84 | -4.08 | -4.00 | Upgrade
|
| EPS (Diluted) | -2.51 | -2.39 | 0.57 | -0.84 | -4.08 | -4.00 | Upgrade
|
| Free Cash Flow | 16.27 | 2,408 | -3,714 | 654.18 | 1,964 | -1,916 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 1.48 | -2.10 | 0.43 | 1.30 | -1.35 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | - | - | - | Upgrade
|
| Gross Margin | -19.36% | -14.12% | 11.39% | 5.10% | -7.01% | -5.42% | Upgrade
|
| Operating Margin | -35.62% | -23.81% | 3.93% | -5.74% | -36.88% | -28.79% | Upgrade
|
| Profit Margin | -63.34% | -31.07% | 5.28% | -9.01% | -49.07% | -31.35% | Upgrade
|
| Free Cash Flow Margin | 0.25% | 19.24% | -19.75% | 4.57% | 15.70% | -10.56% | Upgrade
|
| EBITDA | -1,165 | -1,870 | 1,891 | 318.7 | -2,624 | -1,950 | Upgrade
|
| EBITDA Margin | -18.09% | -14.94% | 10.05% | 2.23% | -20.97% | -10.75% | Upgrade
|
| D&A For EBITDA | 1,128 | 1,109 | 1,152 | 1,139 | 1,990 | 3,272 | Upgrade
|
| EBIT | -2,294 | -2,980 | 739.17 | -820.75 | -4,614 | -5,222 | Upgrade
|
| EBIT Margin | -35.62% | -23.81% | 3.93% | -5.74% | -36.88% | -28.79% | Upgrade
|
| Effective Tax Rate | - | - | 0.81% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.