Scientech Corporation (TPE:3583)
Taiwan · Delayed Price · Currency is TWD 760.00
+19.00 (2.56%)
Aug 27, 2026, 1:30 PM CST
Scientech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,684 | 11,329 | 9,678 | 6,905 | 5,601 | 4,669 |
Other Revenue | 77.42 | 42.64 | 10.51 | 7.29 | 49.42 | 14.81 |
| 11,761 | 11,371 | 9,688 | 6,912 | 5,650 | 4,684 | |
Revenue Growth | 8.93% | 17.37% | 40.17% | 22.34% | 20.63% | 30.83% |
Cost of Revenue | 7,554 | 7,563 | 6,788 | 4,706 | 3,560 | 2,977 |
Gross Profit | 4,207 | 3,808 | 2,901 | 2,206 | 2,090 | 1,707 |
Selling, General & Admin | 2,424 | 2,233 | 1,795 | 1,142 | 1,053 | 857.62 |
Research & Development | 91.05 | - | - | 341.44 | 320.62 | 280.11 |
Other Operating Expenses | -5.47 | -5.47 | -5.15 | 4.79 | 5.97 | 40.19 |
Operating Expenses | 2,543 | 2,233 | 1,785 | 1,488 | 1,380 | 1,152 |
Operating Income | 1,664 | 1,576 | 1,116 | 717.72 | 710.3 | 555.25 |
Interest Expense | -27.39 | -28.46 | -17.84 | -4.59 | -3.4 | -3.11 |
Interest & Investment Income | 143.98 | 142.97 | 166.68 | 121.27 | 10.22 | 0.95 |
Earnings From Equity Investments | -8.29 | -24.32 | -22.72 | -30.65 | -65.67 | -35.92 |
Currency Exchange Gain (Loss) | 51.54 | -170.81 | 14.88 | -54.7 | 77.88 | -42.83 |
Other Non Operating Income (Expenses) | 25.71 | 46.93 | 17.36 | 31.57 | -0.14 | 23.01 |
EBT Excluding Unusual Items | 1,849 | 1,542 | 1,274 | 780.63 | 729.18 | 497.34 |
Gain (Loss) on Sale of Investments | -2.02 | -2.02 | 2.79 | 80.63 | 6.71 | 0.91 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.1 |
Asset Writedown | - | - | - | -0.92 | - | 25.8 |
Pretax Income | 1,847 | 1,540 | 1,277 | 860.34 | 735.89 | 523.95 |
Income Tax Expense | 443.37 | 397.81 | 349.72 | 210.04 | 167.3 | 104.04 |
Earnings From Continuing Operations | 1,404 | 1,142 | 926.98 | 650.3 | 568.58 | 419.91 |
Minority Interest in Earnings | -41.35 | -32.24 | - | - | - | - |
Net Income | 1,363 | 1,110 | 926.98 | 650.3 | 568.58 | 419.91 |
Net Income to Common | 1,363 | 1,110 | 926.98 | 650.3 | 568.58 | 419.91 |
Net Income Growth | 39.48% | 19.72% | 42.55% | 14.37% | 35.41% | 37.46% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 84 | 84 | 83 | 81 | 81 | 81 |
Shares Change | 1.16% | 2.14% | 2.14% | -0.53% | 0.40% | -0.23% |
EPS (Basic) | 16.93 | 13.82 | 11.54 | 8.10 | 7.08 | 5.23 |
EPS (Diluted) | 16.34 | 13.38 | 11.36 | 8.05 | 7.00 | 5.19 |
EPS Growth | 38.17% | 17.79% | 41.07% | 15.00% | 34.88% | 37.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,250 | 226.48 | 1,179 | 944.9 | 1,918 | 1,504 |
Free Cash Flow Per Share | 26.63 | 2.69 | 14.28 | 11.70 | 23.62 | 18.59 |
Dividend Per Share | 6.000 | 6.000 | 4.500 | 4.000 | 3.600 | 2.500 |
Dividend Growth | 33.33% | 33.33% | 12.50% | 11.11% | 44.00% | 35.13% |
Gross Margin | 35.77% | 33.49% | 29.94% | 31.92% | 37.00% | 36.45% |
Operating Margin | 14.15% | 13.86% | 11.51% | 10.38% | 12.57% | 11.86% |
Profit Margin | 11.59% | 9.76% | 9.57% | 9.41% | 10.06% | 8.96% |
Free Cash Flow Margin | 19.13% | 1.99% | 12.17% | 13.67% | 33.95% | 32.10% |
EBITDA | 1,908 | 1,763 | 1,233 | 828.16 | 810.97 | 651.86 |
EBITDA Margin | 16.22% | 15.50% | 12.73% | 11.98% | 14.35% | 13.92% |
D&A For EBITDA | 244.04 | 186.94 | 117.64 | 110.44 | 100.67 | 96.62 |
EBIT | 1,664 | 1,576 | 1,116 | 717.72 | 710.3 | 555.25 |
EBIT Margin | 14.15% | 13.86% | 11.51% | 10.38% | 12.57% | 11.86% |
Effective Tax Rate | 24.00% | 25.83% | 27.39% | 24.41% | 22.73% | 19.86% |
Revenue as Reported | 11,761 | 11,371 | 9,688 | 6,912 | 5,650 | 4,684 |