Raydium Semiconductor Corporation (TPE: 3592)
Taiwan
· Delayed Price · Currency is TWD 400.00
+4.00 (1.01%)
Jan 20, 2025, 1:30 PM CST
Raydium Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 23,604 | 18,347 | 22,822 | 24,834 | 14,425 | 13,931 | Upgrade
|
| Revenue Growth (YoY) | 33.91% | -19.61% | -8.10% | 72.16% | 3.54% | 27.08% | Upgrade
|
| Cost of Revenue | 16,474 | 13,036 | 13,585 | 14,202 | 10,679 | 10,518 | Upgrade
|
| Gross Profit | 7,130 | 5,311 | 9,237 | 10,632 | 3,747 | 3,413 | Upgrade
|
| Selling, General & Admin | 1,154 | 853.79 | 1,435 | 1,215 | 662.63 | 694.09 | Upgrade
|
| Research & Development | 3,668 | 3,049 | 4,157 | 4,274 | 1,986 | 1,949 | Upgrade
|
| Other Operating Expenses | - | - | - | 23.83 | -5.02 | - | Upgrade
|
| Operating Expenses | 4,855 | 3,932 | 5,600 | 5,513 | 2,644 | 2,620 | Upgrade
|
| Operating Income | 2,275 | 1,379 | 3,637 | 5,119 | 1,103 | 793.1 | Upgrade
|
| Interest Expense | -19.76 | -8.2 | -0.79 | -0.78 | -1.61 | -2.79 | Upgrade
|
| Interest & Investment Income | 145.54 | 149.64 | 101.08 | 8.66 | 6.84 | 10.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -70.38 | 2.99 | 749.22 | -85.59 | -123.97 | -30.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 84.16 | 23.77 | 18.45 | 49.86 | 14.03 | 15.61 | Upgrade
|
| EBT Excluding Unusual Items | 2,414 | 1,547 | 4,505 | 5,091 | 998.1 | 786.15 | Upgrade
|
| Pretax Income | 2,414 | 1,547 | 4,505 | 5,091 | 998.1 | 786.15 | Upgrade
|
| Income Tax Expense | 320.78 | 103.95 | 642.71 | 799.86 | 141.49 | 113.87 | Upgrade
|
| Net Income | 2,094 | 1,443 | 3,862 | 4,291 | 856.62 | 672.28 | Upgrade
|
| Net Income to Common | 2,094 | 1,443 | 3,862 | 4,291 | 856.62 | 672.28 | Upgrade
|
| Net Income Growth | 46.98% | -62.64% | -9.99% | 400.92% | 27.42% | 19.65% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 75 | 66 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 78 | 68 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 0.40% | -1.77% | 14.69% | 1.03% | 1.00% | 0.06% | Upgrade
|
| EPS (Basic) | 27.60 | 19.02 | 51.23 | 65.09 | 13.12 | 10.34 | Upgrade
|
| EPS (Diluted) | 27.20 | 18.78 | 49.38 | 62.93 | 12.69 | 10.06 | Upgrade
|
| EPS Growth | 46.43% | -61.97% | -21.53% | 395.90% | 26.14% | 19.62% | Upgrade
|
| Free Cash Flow | 2,539 | 1,322 | 3,882 | 5,549 | 483.4 | 1,085 | Upgrade
|
| Free Cash Flow Per Share | 32.98 | 17.21 | 49.64 | 81.38 | 7.16 | 16.24 | Upgrade
|
| Dividend Per Share | 15.200 | 15.200 | 41.000 | 45.000 | 10.500 | 8.000 | Upgrade
|
| Dividend Growth | -62.93% | -62.93% | -8.89% | 328.57% | 31.25% | 14.29% | Upgrade
|
| Gross Margin | 30.21% | 28.95% | 40.47% | 42.81% | 25.97% | 24.50% | Upgrade
|
| Operating Margin | 9.64% | 7.51% | 15.94% | 20.61% | 7.65% | 5.69% | Upgrade
|
| Profit Margin | 8.87% | 7.86% | 16.92% | 17.28% | 5.94% | 4.83% | Upgrade
|
| Free Cash Flow Margin | 10.76% | 7.21% | 17.01% | 22.35% | 3.35% | 7.79% | Upgrade
|
| EBITDA | 2,500 | 1,585 | 3,859 | 5,277 | 1,201 | 867.52 | Upgrade
|
| EBITDA Margin | 10.59% | 8.64% | 16.91% | 21.25% | 8.32% | 6.23% | Upgrade
|
| D&A For EBITDA | 224.77 | 206.93 | 222 | 158.54 | 97.99 | 74.43 | Upgrade
|
| EBIT | 2,275 | 1,379 | 3,637 | 5,119 | 1,103 | 793.1 | Upgrade
|
| EBIT Margin | 9.64% | 7.51% | 15.94% | 20.61% | 7.64% | 5.69% | Upgrade
|
| Effective Tax Rate | 13.29% | 6.72% | 14.27% | 15.71% | 14.18% | 14.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.