Raydium Semiconductor Corporation (TPE:3592)
Taiwan
· Delayed Price · Currency is TWD 340.50
+2.00 (0.59%)
May 16, 2025, 1:35 PM CST
Raydium Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 24,167 | 24,377 | 18,347 | 22,822 | 24,834 | 14,425 | Upgrade
|
| Revenue Growth (YoY) | 16.64% | 32.87% | -19.61% | -8.10% | 72.16% | 3.54% | Upgrade
|
| Cost of Revenue | 16,922 | 17,064 | 13,036 | 13,585 | 14,202 | 10,679 | Upgrade
|
| Gross Profit | 7,245 | 7,313 | 5,311 | 9,237 | 10,632 | 3,747 | Upgrade
|
| Selling, General & Admin | 1,125 | 1,157 | 853.79 | 1,435 | 1,215 | 662.63 | Upgrade
|
| Research & Development | 4,070 | 3,958 | 3,049 | 4,157 | 4,274 | 1,986 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 23.83 | -5.02 | Upgrade
|
| Operating Expenses | 5,218 | 5,184 | 3,932 | 5,600 | 5,513 | 2,644 | Upgrade
|
| Operating Income | 2,027 | 2,129 | 1,379 | 3,637 | 5,119 | 1,103 | Upgrade
|
| Interest Expense | -13.7 | -17.02 | -8.2 | -0.79 | -0.78 | -1.61 | Upgrade
|
| Interest & Investment Income | 146.63 | 140.28 | 149.64 | 101.08 | 8.66 | 6.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 98.83 | 98.83 | 2.99 | 749.22 | -85.59 | -123.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.37 | 74.31 | 23.77 | 18.45 | 49.86 | 14.03 | Upgrade
|
| EBT Excluding Unusual Items | 2,317 | 2,425 | 1,547 | 4,505 | 5,091 | 998.1 | Upgrade
|
| Pretax Income | 2,317 | 2,425 | 1,547 | 4,505 | 5,091 | 998.1 | Upgrade
|
| Income Tax Expense | 311 | 325.99 | 103.95 | 642.71 | 799.86 | 141.49 | Upgrade
|
| Net Income | 2,006 | 2,099 | 1,443 | 3,862 | 4,291 | 856.62 | Upgrade
|
| Net Income to Common | 2,006 | 2,099 | 1,443 | 3,862 | 4,291 | 856.62 | Upgrade
|
| Net Income Growth | 9.75% | 45.48% | -62.64% | -9.99% | 400.92% | 27.42% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 75 | 66 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 78 | 68 | 67 | Upgrade
|
| Shares Change (YoY) | 0.59% | 0.25% | -1.77% | 14.69% | 1.03% | 1.00% | Upgrade
|
| EPS (Basic) | 26.44 | 27.67 | 19.02 | 51.23 | 65.09 | 13.12 | Upgrade
|
| EPS (Diluted) | 26.01 | 27.25 | 18.78 | 49.38 | 62.93 | 12.69 | Upgrade
|
| EPS Growth | 9.11% | 45.10% | -61.97% | -21.53% | 395.90% | 26.14% | Upgrade
|
| Free Cash Flow | 2,651 | 2,833 | 1,322 | 3,882 | 5,549 | 483.4 | Upgrade
|
| Free Cash Flow Per Share | 34.38 | 36.78 | 17.21 | 49.64 | 81.38 | 7.16 | Upgrade
|
| Dividend Per Share | 22.200 | 22.200 | 15.200 | 41.000 | 45.000 | 10.500 | Upgrade
|
| Dividend Growth | 46.05% | 46.05% | -62.93% | -8.89% | 328.57% | 31.25% | Upgrade
|
| Gross Margin | 29.98% | 30.00% | 28.95% | 40.47% | 42.81% | 25.97% | Upgrade
|
| Operating Margin | 8.39% | 8.73% | 7.51% | 15.94% | 20.61% | 7.65% | Upgrade
|
| Profit Margin | 8.30% | 8.61% | 7.86% | 16.92% | 17.28% | 5.94% | Upgrade
|
| Free Cash Flow Margin | 10.97% | 11.62% | 7.21% | 17.01% | 22.35% | 3.35% | Upgrade
|
| EBITDA | 2,222 | 2,310 | 1,585 | 3,859 | 5,277 | 1,201 | Upgrade
|
| EBITDA Margin | 9.20% | 9.48% | 8.64% | 16.91% | 21.25% | 8.32% | Upgrade
|
| D&A For EBITDA | 195.75 | 181.56 | 206.93 | 222 | 158.54 | 97.99 | Upgrade
|
| EBIT | 2,027 | 2,129 | 1,379 | 3,637 | 5,119 | 1,103 | Upgrade
|
| EBIT Margin | 8.39% | 8.73% | 7.51% | 15.94% | 20.61% | 7.65% | Upgrade
|
| Effective Tax Rate | 13.43% | 13.44% | 6.72% | 14.27% | 15.71% | 14.17% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.