Raydium Semiconductor Corporation (TPE:3592)
Taiwan · Delayed Price · Currency is TWD 297.00
-2.00 (-0.67%)
Sep 22, 2025, 1:35 PM CST
Raydium Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 23,564 | 24,377 | 18,347 | 22,822 | 24,834 | 14,425 | Upgrade | |
Revenue Growth (YoY) | 5.09% | 32.87% | -19.61% | -8.10% | 72.16% | 3.54% | Upgrade |
Cost of Revenue | 16,713 | 17,064 | 13,036 | 13,585 | 14,202 | 10,679 | Upgrade |
Gross Profit | 6,851 | 7,313 | 5,311 | 9,237 | 10,632 | 3,747 | Upgrade |
Selling, General & Admin | 1,031 | 1,157 | 853.79 | 1,435 | 1,215 | 662.63 | Upgrade |
Research & Development | 3,957 | 3,958 | 3,049 | 4,157 | 4,274 | 1,986 | Upgrade |
Other Operating Expenses | - | - | - | - | 23.83 | -5.02 | Upgrade |
Operating Expenses | 4,976 | 5,184 | 3,932 | 5,600 | 5,513 | 2,644 | Upgrade |
Operating Income | 1,876 | 2,129 | 1,379 | 3,637 | 5,119 | 1,103 | Upgrade |
Interest Expense | -9.68 | -17.02 | -8.2 | -0.79 | -0.78 | -1.61 | Upgrade |
Interest & Investment Income | 156.22 | 140.28 | 149.64 | 101.08 | 8.66 | 6.84 | Upgrade |
Currency Exchange Gain (Loss) | -180.63 | 98.83 | 2.99 | 749.22 | -85.59 | -123.97 | Upgrade |
Other Non Operating Income (Expenses) | 59.2 | 74.31 | 23.77 | 18.45 | 49.86 | 14.03 | Upgrade |
EBT Excluding Unusual Items | 1,901 | 2,425 | 1,547 | 4,505 | 5,091 | 998.1 | Upgrade |
Pretax Income | 1,901 | 2,425 | 1,547 | 4,505 | 5,091 | 998.1 | Upgrade |
Income Tax Expense | 220.78 | 325.99 | 103.95 | 642.71 | 799.86 | 141.49 | Upgrade |
Net Income | 1,680 | 2,099 | 1,443 | 3,862 | 4,291 | 856.62 | Upgrade |
Net Income to Common | 1,680 | 2,099 | 1,443 | 3,862 | 4,291 | 856.62 | Upgrade |
Net Income Growth | -15.91% | 45.48% | -62.64% | -9.99% | 400.92% | 27.42% | Upgrade |
Shares Outstanding (Basic) | 76 | 76 | 76 | 75 | 66 | 65 | Upgrade |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 78 | 68 | 67 | Upgrade |
Shares Change (YoY) | -0.05% | 0.25% | -1.77% | 14.69% | 1.03% | 1.00% | Upgrade |
EPS (Basic) | 22.15 | 27.67 | 19.02 | 51.23 | 65.09 | 13.12 | Upgrade |
EPS (Diluted) | 21.82 | 27.25 | 18.78 | 49.38 | 62.93 | 12.69 | Upgrade |
EPS Growth | -15.84% | 45.10% | -61.97% | -21.53% | 395.90% | 26.14% | Upgrade |
Free Cash Flow | 2,287 | 2,833 | 1,322 | 3,882 | 5,549 | 483.4 | Upgrade |
Free Cash Flow Per Share | 29.70 | 36.78 | 17.21 | 49.64 | 81.38 | 7.16 | Upgrade |
Dividend Per Share | 22.200 | 22.200 | 15.200 | 41.000 | 45.000 | 10.500 | Upgrade |
Dividend Growth | 46.05% | 46.05% | -62.93% | -8.89% | 328.57% | 31.25% | Upgrade |
Gross Margin | 29.07% | 30.00% | 28.95% | 40.47% | 42.81% | 25.97% | Upgrade |
Operating Margin | 7.96% | 8.73% | 7.51% | 15.94% | 20.61% | 7.65% | Upgrade |
Profit Margin | 7.13% | 8.61% | 7.86% | 16.92% | 17.28% | 5.94% | Upgrade |
Free Cash Flow Margin | 9.71% | 11.62% | 7.21% | 17.01% | 22.35% | 3.35% | Upgrade |
EBITDA | 2,082 | 2,310 | 1,585 | 3,859 | 5,277 | 1,201 | Upgrade |
EBITDA Margin | 8.84% | 9.48% | 8.64% | 16.91% | 21.25% | 8.32% | Upgrade |
D&A For EBITDA | 206.4 | 181.56 | 206.93 | 222 | 158.54 | 97.99 | Upgrade |
EBIT | 1,876 | 2,129 | 1,379 | 3,637 | 5,119 | 1,103 | Upgrade |
EBIT Margin | 7.96% | 8.73% | 7.51% | 15.94% | 20.61% | 7.65% | Upgrade |
Effective Tax Rate | 11.61% | 13.44% | 6.72% | 14.27% | 15.71% | 14.17% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.