Raydium Semiconductor Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17,295	17,295	29,887	30,380	23,098	38,355
Market Cap Growth	-39.76%	-42.13%	-1.62%	31.53%	-39.78%	307.79%
Enterprise Value	9,163	9,650	20,845	21,701	12,143	34,954
Last Close Price	228.00	228.00	370.17	362.36	244.08	398.33
PE Ratio	12.73	12.50	14.24	21.06	5.98	8.94
PS Ratio	0.77	0.77	1.23	1.66	1.01	1.54
PB Ratio	1.50	1.50	2.47	2.71	1.79	4.25
P/TBV Ratio	1.59	1.59	2.58	2.80	1.83	4.41
P/FCF Ratio	18.24	18.24	10.55	22.97	5.95	6.91
P/OCF Ratio	14.43	14.43	10.12	18.11	5.83	6.48
EV/Sales Ratio	0.41	0.43	0.86	1.18	0.53	1.41
EV/EBITDA Ratio	5.58	5.92	9.02	13.69	3.15	6.62
EV/EBIT Ratio	6.01	6.33	9.79	15.74	3.34	6.83
EV/FCF Ratio	9.67	10.18	7.36	16.41	3.13	6.30
Debt / Equity Ratio	0.09	0.09	0.01	0.05	0.00	0.00
Debt / EBITDA Ratio	0.61	0.61	0.06	0.38	0.01	0.00
Debt / FCF Ratio	1.05	1.05	0.05	0.46	0.01	0.00
Net Debt / Equity Ratio	-0.71	-0.71	-0.80	-0.80	-0.84	-0.82
Net Debt / EBITDA Ratio	-4.99	-4.99	-4.20	-5.66	-2.80	-1.40
Net Debt / FCF Ratio	-8.58	-8.58	-3.43	-6.79	-2.79	-1.33
Asset Turnover	1.12	1.12	1.22	0.89	1.12	1.74
Inventory Turnover	6.96	6.96	7.85	4.55	4.65	7.54
Quick Ratio	1.90	1.90	2.06	2.01	2.07	1.65
Current Ratio	2.25	2.25	2.41	2.34	2.64	1.96
Return on Equity (ROE)	11.72%	11.72%	18.01%	11.95%	35.16%	62.36%
Return on Assets (ROA)	4.75%	4.75%	6.66%	4.20%	11.15%	22.45%
Return on Invested Capital (ROIC)	38.18%	46.67%	79.84%	59.14%	166.05%	210.32%
Return on Capital Employed (ROCE)	12.70%	12.70%	16.60%	11.30%	25.30%	48.40%
Earnings Yield	8.00%	8.00%	7.02%	4.75%	16.72%	11.19%
FCF Yield	5.48%	5.48%	9.48%	4.35%	16.81%	14.47%
Dividend Yield	6.40%	6.40%	6.00%	4.20%	16.80%	11.30%
Payout Ratio	121.73%	121.73%	54.93%	215.56%	88.38%	16.38%
Buyback Yield / Dilution	-0.26%	-0.26%	-0.25%	1.77%	-14.69%	-1.03%
Total Shareholder Return	6.14%	6.14%	5.74%	5.96%	2.10%	10.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.