Coxon Precise Industrial Co., Ltd (TPE:3607)
Taiwan · Delayed Price · Currency is TWD 14.15
-0.20 (-1.39%)
Aug 28, 2026, 1:30 PM CST
Coxon Precise Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,785 | 2,784 | 3,137 | 2,637 | 2,858 | 3,841 | |
Revenue Growth | -13.01% | -11.24% | 18.94% | -7.71% | -25.60% | 15.60% |
Cost of Revenue | 2,434 | 2,499 | 2,840 | 2,409 | 2,862 | 3,832 |
Gross Profit | 350.16 | 285.54 | 296.83 | 228.39 | -4.64 | 8.93 |
Selling, General & Admin | 374.81 | 370.98 | 352.81 | 370.27 | 423.89 | 467.91 |
Research & Development | 2.89 | 2.67 | 4.02 | 4.31 | 8.47 | 8.79 |
Operating Expenses | 394.28 | 365.77 | 360.41 | 365.05 | 434.14 | 474.75 |
Operating Income | -44.12 | -80.23 | -63.58 | -136.66 | -438.77 | -465.82 |
Interest Expense | -12.74 | -19.4 | -18.86 | -22.15 | -23.33 | -23.33 |
Interest & Investment Income | 12.93 | 14.47 | 18.78 | 15.49 | 5.99 | 7.4 |
Earnings From Equity Investments | - | - | - | -0.13 | -0.2 | -1 |
Currency Exchange Gain (Loss) | -7.2 | -20.82 | 17.27 | 0.51 | -1.69 | 2.08 |
Other Non Operating Income (Expenses) | 39.47 | 44.44 | 67.6 | 89.81 | 129.75 | 139.29 |
EBT Excluding Unusual Items | -11.65 | -61.54 | 21.21 | -53.14 | -328.25 | -341.37 |
Gain (Loss) on Sale of Investments | - | - | - | 0.15 | - | 9.31 |
Gain (Loss) on Sale of Assets | 49.57 | 44.35 | 0.97 | 12.56 | 81.9 | 126.16 |
Asset Writedown | - | - | - | - | -7.53 | -87.74 |
Other Unusual Items | 18.99 | 18.99 | - | - | 0.84 | 7.14 |
Pretax Income | 56.9 | 1.8 | 22.18 | -40.42 | -253.03 | -286.51 |
Income Tax Expense | 0.19 | -0.41 | 0.79 | 0.09 | 5.87 | 7.55 |
Earnings From Continuing Operations | 56.71 | 2.21 | 21.39 | -40.51 | -258.9 | -294.06 |
Net Income to Company | 56.71 | 2.21 | 21.39 | -40.51 | -258.9 | -294.06 |
Minority Interest in Earnings | - | - | -0.93 | -3.7 | -12.38 | 23.74 |
Net Income | 56.71 | 2.21 | 20.46 | -44.22 | -271.29 | -270.32 |
Net Income to Common | 56.71 | 2.21 | 20.46 | -44.22 | -271.29 | -270.32 |
Net Income Growth | - | -89.20% | - | - | - | - |
Shares Outstanding (Basic) | 122 | 122 | 122 | 122 | 122 | 122 |
Shares Outstanding (Diluted) | 122 | 122 | 122 | 122 | 122 | 122 |
Shares Change | 0.04% | -0.04% | 0.06% | - | - | - |
EPS (Basic) | 0.47 | 0.02 | 0.17 | -0.36 | -2.23 | -2.22 |
EPS (Diluted) | 0.47 | 0.02 | 0.17 | -0.36 | -2.23 | -2.22 |
EPS Growth | - | -89.20% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 43.92 | 119.89 | 114 | 163.4 | -38.94 | -168.86 |
Free Cash Flow Per Share | 0.36 | 0.98 | 0.94 | 1.34 | -0.32 | -1.39 |
Dividend Per Share | 0.800 | 0.800 | 0.700 | 0.700 | 1.000 | - |
Dividend Growth | 14.29% | 14.29% | 0% | -30.00% | - | - |
Gross Margin | 12.57% | 10.26% | 9.46% | 8.66% | -0.16% | 0.23% |
Operating Margin | -1.58% | -2.88% | -2.03% | -5.18% | -15.35% | -12.13% |
Profit Margin | 2.04% | 0.08% | 0.65% | -1.68% | -9.49% | -7.04% |
Free Cash Flow Margin | 1.58% | 4.31% | 3.63% | 6.20% | -1.36% | -4.40% |
EBITDA | 44.41 | 12.27 | 37.95 | -22.87 | -299.82 | -275.49 |
EBITDA Margin | 1.59% | 0.44% | 1.21% | -0.87% | -10.49% | -7.17% |
D&A For EBITDA | 88.54 | 92.5 | 101.53 | 113.79 | 138.95 | 190.33 |
EBIT | -44.12 | -80.23 | -63.58 | -136.66 | -438.77 | -465.82 |
EBIT Margin | -1.58% | -2.88% | -2.03% | -5.18% | -15.35% | -12.13% |
Effective Tax Rate | 0.33% | - | 3.54% | - | - | - |