Cyber Power Systems, Inc. (TPE: 3617)
Taiwan
· Delayed Price · Currency is TWD 295.00
-6.00 (-1.99%)
Oct 11, 2024, 1:30 PM CST
Cyber Power Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11,919 | 11,731 | 11,218 | 8,860 | 9,141 | 9,345 | Upgrade
|
| Revenue Growth (YoY) | 3.37% | 4.58% | 26.61% | -3.08% | -2.18% | 12.14% | Upgrade
|
| Cost of Revenue | 5,975 | 6,138 | 6,487 | 5,672 | 5,430 | 5,555 | Upgrade
|
| Gross Profit | 5,944 | 5,593 | 4,731 | 3,188 | 3,711 | 3,790 | Upgrade
|
| Selling, General & Admin | 3,369 | 3,328 | 3,101 | 2,748 | 2,552 | 2,715 | Upgrade
|
| Research & Development | 451.31 | 443.92 | 429.84 | 344.9 | 368.3 | 404.9 | Upgrade
|
| Operating Expenses | 3,831 | 3,779 | 3,571 | 3,094 | 2,935 | 3,120 | Upgrade
|
| Operating Income | 2,113 | 1,814 | 1,160 | 93.86 | 776.51 | 669.6 | Upgrade
|
| Interest Expense | -50.69 | -60.31 | -47.55 | -33.93 | -36.2 | -34.6 | Upgrade
|
| Interest & Investment Income | 123.38 | 82.94 | 14.33 | 5.78 | 10.27 | 16.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 209.85 | 44.72 | 316.32 | -85.08 | -191.4 | -54.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 53.75 | 55.59 | 56.51 | -37.78 | 66.71 | 31.05 | Upgrade
|
| EBT Excluding Unusual Items | 2,449 | 1,937 | 1,500 | -57.14 | 625.87 | 627.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | -0.45 | -0.14 | -0.06 | 0.13 | 0.17 | Upgrade
|
| Other Unusual Items | 0.32 | 0.32 | - | 0.1 | 1.89 | 0.14 | Upgrade
|
| Pretax Income | 2,449 | 1,937 | 1,500 | -57.1 | 627.89 | 627.81 | Upgrade
|
| Income Tax Expense | 552.29 | 462.22 | 342.21 | -5.01 | 155.01 | 121.75 | Upgrade
|
| Earnings From Continuing Operations | 1,897 | 1,475 | 1,158 | -52.08 | 472.88 | 506.05 | Upgrade
|
| Minority Interest in Earnings | -10.83 | -6.26 | -14.76 | -19.61 | -10.2 | 0.05 | Upgrade
|
| Net Income | 1,886 | 1,469 | 1,143 | -71.69 | 462.68 | 506.11 | Upgrade
|
| Net Income to Common | 1,886 | 1,469 | 1,143 | -71.69 | 462.68 | 506.11 | Upgrade
|
| Net Income Growth | 38.31% | 28.50% | - | - | -8.58% | -13.45% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 89 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 92 | 98 | 85 | 96 | 86 | Upgrade
|
| Shares Change (YoY) | -0.07% | -5.67% | 14.89% | -11.30% | 11.86% | 0.01% | Upgrade
|
| EPS (Basic) | 20.89 | 16.58 | 13.41 | -0.84 | 5.44 | 5.95 | Upgrade
|
| EPS (Diluted) | 20.09 | 16.06 | 11.82 | -0.85 | 4.95 | 5.90 | Upgrade
|
| EPS Growth | 38.58% | 35.87% | - | - | -16.22% | -13.53% | Upgrade
|
| Free Cash Flow | 2,094 | 2,030 | 409.27 | -612.98 | 1,040 | 367.46 | Upgrade
|
| Free Cash Flow Per Share | 22.16 | 22.03 | 4.19 | -7.21 | 10.85 | 4.29 | Upgrade
|
| Dividend Per Share | 7.925 | 7.925 | 4.762 | 0.952 | 5.143 | 5.095 | Upgrade
|
| Dividend Growth | 66.42% | 66.42% | 399.99% | -81.48% | 0.94% | 0.94% | Upgrade
|
| Gross Margin | 49.87% | 47.68% | 42.17% | 35.98% | 40.60% | 40.55% | Upgrade
|
| Operating Margin | 17.73% | 15.46% | 10.34% | 1.06% | 8.49% | 7.17% | Upgrade
|
| Profit Margin | 15.83% | 12.52% | 10.19% | -0.81% | 5.06% | 5.42% | Upgrade
|
| Free Cash Flow Margin | 17.57% | 17.30% | 3.65% | -6.92% | 11.38% | 3.93% | Upgrade
|
| EBITDA | 2,226 | 1,921 | 1,260 | 198.41 | 886.03 | 778.63 | Upgrade
|
| EBITDA Margin | 18.68% | 16.38% | 11.23% | 2.24% | 9.69% | 8.33% | Upgrade
|
| D&A For EBITDA | 113.62 | 107.15 | 99.3 | 104.54 | 109.52 | 109.03 | Upgrade
|
| EBIT | 2,113 | 1,814 | 1,160 | 93.86 | 776.51 | 669.6 | Upgrade
|
| EBIT Margin | 17.73% | 15.46% | 10.34% | 1.06% | 8.49% | 7.17% | Upgrade
|
| Effective Tax Rate | 22.55% | 23.86% | 22.82% | - | 24.69% | 19.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.