Cyber Power Systems, Inc. (TPE:3617)
Taiwan
· Delayed Price · Currency is TWD 285.00
-3.00 (-1.04%)
Apr 2, 2025, 10:44 AM CST
Cyber Power Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 12,492 | 11,731 | 11,218 | 8,860 | 9,141 | Upgrade
|
| Revenue Growth (YoY) | 6.49% | 4.58% | 26.61% | -3.08% | -2.18% | Upgrade
|
| Cost of Revenue | 6,127 | 6,138 | 6,487 | 5,672 | 5,430 | Upgrade
|
| Gross Profit | 6,365 | 5,593 | 4,731 | 3,188 | 3,711 | Upgrade
|
| Selling, General & Admin | 3,441 | 3,328 | 3,101 | 2,748 | 2,552 | Upgrade
|
| Research & Development | 473.77 | 443.92 | 429.84 | 344.9 | 368.3 | Upgrade
|
| Operating Expenses | 3,937 | 3,779 | 3,571 | 3,094 | 2,935 | Upgrade
|
| Operating Income | 2,427 | 1,814 | 1,160 | 93.86 | 776.51 | Upgrade
|
| Interest Expense | -50.37 | -60.31 | -47.55 | -33.93 | -36.2 | Upgrade
|
| Interest & Investment Income | 157.89 | 82.94 | 14.33 | 5.78 | 10.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 349.35 | 44.72 | 316.32 | -85.08 | -191.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 64.91 | 55.59 | 56.51 | -37.78 | 66.71 | Upgrade
|
| EBT Excluding Unusual Items | 2,949 | 1,937 | 1,500 | -57.14 | 625.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.34 | -0.45 | -0.14 | -0.06 | 0.13 | Upgrade
|
| Other Unusual Items | 0.06 | 0.32 | - | 0.1 | 1.89 | Upgrade
|
| Pretax Income | 2,949 | 1,937 | 1,500 | -57.1 | 627.89 | Upgrade
|
| Income Tax Expense | 640.4 | 462.22 | 342.21 | -5.01 | 155.01 | Upgrade
|
| Earnings From Continuing Operations | 2,308 | 1,475 | 1,158 | -52.08 | 472.88 | Upgrade
|
| Minority Interest in Earnings | -24.52 | -6.26 | -14.76 | -19.61 | -10.2 | Upgrade
|
| Net Income | 2,284 | 1,469 | 1,143 | -71.69 | 462.68 | Upgrade
|
| Net Income to Common | 2,284 | 1,469 | 1,143 | -71.69 | 462.68 | Upgrade
|
| Net Income Growth | 55.52% | 28.50% | - | - | -8.58% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 89 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 92 | 98 | 85 | 96 | Upgrade
|
| Shares Change (YoY) | 2.58% | -5.67% | 14.89% | -11.30% | 11.86% | Upgrade
|
| EPS (Basic) | 24.75 | 16.58 | 13.41 | -0.84 | 5.44 | Upgrade
|
| EPS (Diluted) | 24.17 | 16.06 | 11.82 | -0.85 | 4.95 | Upgrade
|
| EPS Growth | 50.51% | 35.87% | - | - | -16.22% | Upgrade
|
| Free Cash Flow | 2,492 | 2,030 | 409.27 | -612.98 | 1,040 | Upgrade
|
| Free Cash Flow Per Share | 26.37 | 22.03 | 4.19 | -7.21 | 10.86 | Upgrade
|
| Dividend Per Share | 15.000 | 8.000 | 4.762 | 0.952 | 5.143 | Upgrade
|
| Dividend Growth | 87.50% | 68.00% | 399.99% | -81.48% | 0.94% | Upgrade
|
| Gross Margin | 50.95% | 47.67% | 42.17% | 35.98% | 40.60% | Upgrade
|
| Operating Margin | 19.43% | 15.47% | 10.34% | 1.06% | 8.49% | Upgrade
|
| Profit Margin | 18.28% | 12.52% | 10.19% | -0.81% | 5.06% | Upgrade
|
| Free Cash Flow Margin | 19.95% | 17.30% | 3.65% | -6.92% | 11.38% | Upgrade
|
| EBITDA | 2,547 | 1,921 | 1,260 | 198.41 | 886.03 | Upgrade
|
| EBITDA Margin | 20.39% | 16.38% | 11.23% | 2.24% | 9.69% | Upgrade
|
| D&A For EBITDA | 120.19 | 107.15 | 99.3 | 104.54 | 109.52 | Upgrade
|
| EBIT | 2,427 | 1,814 | 1,160 | 93.86 | 776.51 | Upgrade
|
| EBIT Margin | 19.43% | 15.47% | 10.34% | 1.06% | 8.49% | Upgrade
|
| Effective Tax Rate | 21.72% | 23.86% | 22.82% | - | 24.69% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.