Cyber Power Systems Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,551	19,916	36,584	18,358	7,609	5,610
Market Cap Growth	-22.13%	-45.56%	99.28%	141.25%	35.64%	-21.96%
Enterprise Value	15,913	18,074	34,991	18,447	10,198	7,409
Last Close Price	197.00	211.50	367.61	186.20	80.48	58.49
PE Ratio	13.70	14.62	16.02	12.50	6.66	-
Forward PE	9.39	8.86	8.86	8.86	8.86	8.86
PS Ratio	1.56	1.68	2.93	1.57	0.68	0.63
PB Ratio	1.92	2.06	3.83	2.52	1.39	1.40
P/TBV Ratio	1.96	2.11	3.91	2.56	1.43	1.43
P/FCF Ratio	11.66	12.52	14.68	9.05	18.59	-
P/OCF Ratio	9.87	10.60	13.97	8.61	15.67	-
EV/Sales Ratio	1.34	1.52	2.80	1.57	0.91	0.84
EV/EBITDA Ratio	7.24	8.88	13.74	9.60	8.10	37.34
EV/EBIT Ratio	8.30	9.43	14.42	10.17	8.79	78.94
EV/FCF Ratio	10.00	11.36	14.04	9.09	24.92	-
Debt / Equity Ratio	0.19	0.19	0.30	0.40	0.71	0.93
Debt / EBITDA Ratio	0.81	0.81	1.06	1.41	2.81	12.31
Debt / FCF Ratio	1.12	1.12	1.16	1.43	9.47	-
Net Debt / Equity Ratio	-0.28	-0.28	-0.26	-0.07	0.31	0.49
Net Debt / EBITDA Ratio	-1.34	-1.34	-0.96	-0.26	1.36	9.94
Net Debt / FCF Ratio	-1.71	-1.71	-0.98	-0.25	4.20	-3.22
Asset Turnover	0.79	0.79	0.88	0.95	1.00	0.84
Inventory Turnover	1.78	1.78	2.00	1.85	1.95	2.23
Quick Ratio	2.47	2.47	1.43	1.25	0.72	0.77
Current Ratio	3.61	3.61	2.02	1.93	1.34	1.41
Return on Equity (ROE)	14.30%	14.30%	27.39%	23.13%	24.44%	-1.21%
Return on Assets (ROA)	7.99%	7.99%	10.62%	9.13%	6.47%	0.56%
Return on Invested Capital (ROIC)	20.47%	20.67%	27.34%	19.78%	13.61%	1.58%
Return on Capital Employed (ROCE)	16.70%	16.70%	24.20%	22.20%	19.70%	1.70%
Earnings Yield	7.35%	6.84%	6.24%	8.00%	15.02%	-1.28%
FCF Yield	8.58%	7.99%	6.81%	11.06%	5.38%	-10.93%
Dividend Yield	5.08%	4.73%	4.08%	4.30%	5.92%	1.63%
Payout Ratio	103.65%	103.65%	31.88%	28.43%	7.08%	-
Buyback Yield / Dilution	-0.27%	-0.27%	-2.58%	5.67%	-14.89%	11.30%
Total Shareholder Return	4.81%	4.46%	1.50%	9.97%	-8.97%	12.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.