Young Fast Optoelectronics Co., Ltd. (TPE:3622)
54.00
+1.20 (2.27%)
Jun 4, 2025, 1:30 PM CST
TPE:3622 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 1,614 | 1,577 | 1,639 | 1,546 | 1,449 | 926.48 | Upgrade
|
Revenue Growth (YoY) | -3.66% | -3.76% | 6.04% | 6.65% | 56.43% | 1.47% | Upgrade
|
Cost of Revenue | 906.18 | 853.47 | 1,041 | 1,137 | 1,168 | 741.75 | Upgrade
|
Gross Profit | 708.03 | 723.83 | 598.18 | 408.24 | 281.57 | 184.73 | Upgrade
|
Selling, General & Admin | 220.87 | 213.3 | 196.81 | 182.1 | 177.63 | 153.78 | Upgrade
|
Research & Development | 43.47 | 41.3 | 46.29 | 41.09 | 45.05 | 45.51 | Upgrade
|
Operating Expenses | 255.2 | 254.48 | 241.73 | 207.62 | 227.48 | 195.09 | Upgrade
|
Operating Income | 452.83 | 469.35 | 356.45 | 200.62 | 54.09 | -10.35 | Upgrade
|
Interest Expense | -3.27 | -3.11 | -2.58 | -3.49 | -3.24 | -4.18 | Upgrade
|
Interest & Investment Income | 140.05 | 139.12 | 105.34 | 131.77 | 115.87 | 115.19 | Upgrade
|
Earnings From Equity Investments | 89.19 | 79.41 | 56.85 | 52.58 | 25.7 | 28.24 | Upgrade
|
Currency Exchange Gain (Loss) | 4.55 | 1.79 | -2.51 | -20.42 | 23.65 | 10.14 | Upgrade
|
Other Non Operating Income (Expenses) | 76.19 | 75.99 | 58.74 | 37.33 | 52.08 | 60.47 | Upgrade
|
EBT Excluding Unusual Items | 759.53 | 762.56 | 572.3 | 398.39 | 268.16 | 199.51 | Upgrade
|
Gain (Loss) on Sale of Investments | 95.94 | 45.77 | 13.38 | 35.28 | -3.78 | 8.39 | Upgrade
|
Gain (Loss) on Sale of Assets | -2.02 | -0.85 | -1.03 | 16.26 | 0.12 | 3.86 | Upgrade
|
Pretax Income | 853.45 | 807.47 | 584.64 | 449.94 | 264.5 | 211.76 | Upgrade
|
Income Tax Expense | 43.34 | 37.56 | -24.91 | 16.07 | 29.97 | 7.49 | Upgrade
|
Earnings From Continuing Operations | 810.11 | 769.91 | 609.55 | 433.87 | 234.53 | 204.27 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | 61.94 | -2.76 | Upgrade
|
Net Income to Company | 810.11 | 769.91 | 609.55 | 433.87 | 296.47 | 201.51 | Upgrade
|
Minority Interest in Earnings | -47.97 | -49.47 | -42.02 | -17.82 | -17.04 | -13.2 | Upgrade
|
Net Income | 762.15 | 720.44 | 567.53 | 416.05 | 279.43 | 188.31 | Upgrade
|
Net Income to Common | 762.15 | 720.44 | 567.53 | 416.05 | 279.43 | 188.31 | Upgrade
|
Net Income Growth | 13.92% | 26.94% | 36.41% | 48.89% | 48.39% | 40.87% | Upgrade
|
Shares Outstanding (Basic) | 151 | 151 | 151 | 151 | 151 | 151 | Upgrade
|
Shares Outstanding (Diluted) | 152 | 152 | 152 | 152 | 152 | 151 | Upgrade
|
Shares Change (YoY) | 0.00% | -0.03% | -0.04% | 0.04% | 0.11% | -0.00% | Upgrade
|
EPS (Basic) | 5.04 | 4.76 | 3.75 | 2.75 | 1.85 | 1.24 | Upgrade
|
EPS (Diluted) | 5.03 | 4.75 | 3.74 | 2.74 | 1.84 | 1.24 | Upgrade
|
EPS Growth | 14.06% | 27.01% | 36.50% | 49.04% | 48.04% | 40.61% | Upgrade
|
Free Cash Flow | 404.12 | 567.63 | 281.9 | 408.5 | -13.98 | 91.78 | Upgrade
|
Free Cash Flow Per Share | 2.67 | 3.74 | 1.86 | 2.69 | -0.09 | 0.61 | Upgrade
|
Dividend Per Share | 3.000 | 3.000 | 2.000 | 1.500 | 1.200 | 1.000 | Upgrade
|
Dividend Growth | 50.00% | 50.00% | 33.33% | 25.00% | 20.00% | - | Upgrade
|
Gross Margin | 43.86% | 45.89% | 36.50% | 26.41% | 19.43% | 19.94% | Upgrade
|
Operating Margin | 28.05% | 29.76% | 21.75% | 12.98% | 3.73% | -1.12% | Upgrade
|
Profit Margin | 47.22% | 45.68% | 34.63% | 26.92% | 19.28% | 20.32% | Upgrade
|
Free Cash Flow Margin | 25.04% | 35.99% | 17.20% | 26.43% | -0.97% | 9.91% | Upgrade
|
EBITDA | 564.77 | 580.15 | 457.39 | 297.75 | 131.26 | 64.68 | Upgrade
|
EBITDA Margin | 34.99% | 36.78% | 27.91% | 19.26% | 9.06% | 6.98% | Upgrade
|
D&A For EBITDA | 111.94 | 110.8 | 100.94 | 97.13 | 77.17 | 75.04 | Upgrade
|
EBIT | 452.83 | 469.35 | 356.45 | 200.62 | 54.09 | -10.35 | Upgrade
|
EBIT Margin | 28.05% | 29.76% | 21.75% | 12.98% | 3.73% | -1.12% | Upgrade
|
Effective Tax Rate | 5.08% | 4.65% | - | 3.57% | 11.33% | 3.54% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.