Young Fast Optoelectronics Co., Ltd. (TPE:3622)
Taiwan · Delayed Price · Currency is TWD 56.80
+0.40 (0.71%)
May 29, 2026, 1:30 PM CST
TPE:3622 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,715 | 1,726 | 1,577 | 1,639 | 1,546 | 1,449 | |
Revenue Growth (YoY) | 6.25% | 9.40% | -3.76% | 6.04% | 6.65% | 56.43% |
Cost of Revenue | 981.61 | 959.52 | 853.47 | 1,041 | 1,137 | 1,168 |
Gross Profit | 733.47 | 766.11 | 723.83 | 598.18 | 408.24 | 281.57 |
Selling, General & Admin | 261.01 | 259.67 | 213.3 | 196.81 | 182.1 | 177.63 |
Research & Development | 42.55 | 44.6 | 41.3 | 46.29 | 41.09 | 45.05 |
Operating Expenses | 274.12 | 282.69 | 254.48 | 241.73 | 207.62 | 227.48 |
Operating Income | 459.35 | 483.43 | 469.35 | 356.45 | 200.62 | 54.09 |
Interest Expense | -2.83 | -2.91 | -3.11 | -2.58 | -3.49 | -3.24 |
Interest & Investment Income | 157.26 | 157.84 | 139.12 | 105.34 | 131.77 | 115.87 |
Earnings From Equity Investments | 90.52 | 84.26 | 79.41 | 56.85 | 52.58 | 25.7 |
Currency Exchange Gain (Loss) | 4 | 4 | 1.79 | -2.51 | -20.42 | 23.65 |
Other Non Operating Income (Expenses) | 57.78 | 85.27 | 75.99 | 58.74 | 37.33 | 52.08 |
EBT Excluding Unusual Items | 766.09 | 811.88 | 762.56 | 572.3 | 398.39 | 268.16 |
Gain (Loss) on Sale of Investments | 226.42 | 226.42 | 45.77 | 13.38 | 35.28 | -3.78 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0.85 | -1.03 | 16.26 | 0.12 |
Pretax Income | 992.51 | 1,038 | 807.47 | 584.64 | 449.94 | 264.5 |
Income Tax Expense | 66.49 | 68.31 | 37.56 | -24.91 | 16.07 | 29.97 |
Earnings From Continuing Operations | 926.02 | 969.99 | 769.91 | 609.55 | 433.87 | 234.53 |
Earnings From Discontinued Operations | - | - | - | - | - | 61.94 |
Net Income to Company | 926.02 | 969.99 | 769.91 | 609.55 | 433.87 | 296.47 |
Minority Interest in Earnings | -42.1 | -48.42 | -49.47 | -42.02 | -17.82 | -17.04 |
Net Income | 883.92 | 921.57 | 720.44 | 567.53 | 416.05 | 279.43 |
Net Income to Common | 883.92 | 921.57 | 720.44 | 567.53 | 416.05 | 279.43 |
Net Income Growth | 15.98% | 27.92% | 26.94% | 36.41% | 48.89% | 48.39% |
Shares Outstanding (Basic) | 142 | 151 | 151 | 151 | 151 | 151 |
Shares Outstanding (Diluted) | 142 | 152 | 152 | 152 | 152 | 152 |
Shares Change (YoY) | -6.16% | 0.05% | -0.03% | -0.04% | 0.04% | 0.11% |
EPS (Basic) | 6.23 | 6.09 | 4.76 | 3.75 | 2.75 | 1.85 |
EPS (Diluted) | 6.22 | 6.08 | 4.75 | 3.74 | 2.74 | 1.84 |
EPS Growth | 23.61% | 28.00% | 27.01% | 36.50% | 49.04% | 48.04% |
Free Cash Flow | 220.23 | 289.87 | 567.63 | 281.9 | 408.5 | -13.98 |
Free Cash Flow Per Share | 1.55 | 1.91 | 3.74 | 1.86 | 2.69 | -0.09 |
Dividend Per Share | - | 3.200 | 3.000 | 2.000 | 1.500 | 1.200 |
Dividend Growth | - | 6.67% | 50.00% | 33.33% | 25.00% | 20.00% |
Gross Margin | 42.77% | 44.40% | 45.89% | 36.50% | 26.41% | 19.43% |
Operating Margin | 26.78% | 28.01% | 29.76% | 21.75% | 12.98% | 3.73% |
Profit Margin | 51.54% | 53.41% | 45.68% | 34.63% | 26.92% | 19.28% |
Free Cash Flow Margin | 12.84% | 16.80% | 35.99% | 17.20% | 26.43% | -0.97% |
EBITDA | 566.41 | 591.05 | 580.15 | 457.39 | 297.75 | 131.26 |
EBITDA Margin | 33.02% | 34.25% | 36.78% | 27.91% | 19.26% | 9.06% |
D&A For EBITDA | 107.06 | 107.62 | 110.8 | 100.94 | 97.13 | 77.17 |
EBIT | 459.35 | 483.43 | 469.35 | 356.45 | 200.62 | 54.09 |
EBIT Margin | 26.78% | 28.01% | 29.76% | 21.75% | 12.98% | 3.73% |
Effective Tax Rate | 6.70% | 6.58% | 4.65% | - | 3.57% | 11.33% |