Taimide Tech. Inc. (TPE: 3645)
Taiwan
· Delayed Price · Currency is TWD 71.40
+6.30 (9.68%)
Jan 20, 2025, 1:30 PM CST
Taimide Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,027 | 1,593 | 1,889 | 2,391 | 2,014 | 1,760 | Upgrade
|
| Revenue Growth (YoY) | 30.08% | -15.68% | -20.98% | 18.73% | 14.39% | -22.40% | Upgrade
|
| Cost of Revenue | 1,533 | 1,352 | 1,408 | 1,626 | 1,256 | 1,311 | Upgrade
|
| Gross Profit | 494.19 | 241.36 | 480.97 | 764.76 | 757.62 | 449.96 | Upgrade
|
| Selling, General & Admin | 165.44 | 149.16 | 159.57 | 154.04 | 161.35 | 132.59 | Upgrade
|
| Research & Development | 219.8 | 218.23 | 183.74 | 220.1 | 179.47 | 164.61 | Upgrade
|
| Operating Expenses | 385.32 | 367.47 | 343.43 | 374.18 | 340.31 | 299.53 | Upgrade
|
| Operating Income | 108.87 | -126.11 | 137.54 | 390.58 | 417.31 | 150.43 | Upgrade
|
| Interest Expense | -33.57 | -34.12 | -30.97 | -30.2 | -29.78 | -15.84 | Upgrade
|
| Interest & Investment Income | 3.95 | 3.73 | 1.82 | 1.17 | 1.37 | 2.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.43 | 3.26 | 13.27 | -0.73 | -4.82 | -7.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.8 | 8.73 | 10.59 | 14.14 | 4.95 | 8.29 | Upgrade
|
| EBT Excluding Unusual Items | 123.48 | -144.51 | 132.25 | 374.95 | 389.03 | 137.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.88 | 2.88 | -3.18 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | - | - | -0.02 | -0.09 | -0.93 | Upgrade
|
| Pretax Income | 119.77 | -141.63 | 129.07 | 374.93 | 388.94 | 136.83 | Upgrade
|
| Income Tax Expense | 4.16 | 11.85 | -7.19 | 80.5 | 39.83 | 44.66 | Upgrade
|
| Earnings From Continuing Operations | 115.61 | -153.49 | 136.26 | 294.43 | 349.11 | 92.17 | Upgrade
|
| Minority Interest in Earnings | 15.11 | 14.22 | 12.5 | 8.88 | 9.91 | 14.5 | Upgrade
|
| Net Income | 130.72 | -139.27 | 148.76 | 303.31 | 359.01 | 106.67 | Upgrade
|
| Net Income to Common | 130.72 | -139.27 | 148.76 | 303.31 | 359.01 | 106.67 | Upgrade
|
| Net Income Growth | - | - | -50.95% | -15.52% | 236.57% | -72.99% | Upgrade
|
| Shares Outstanding (Basic) | 132 | 132 | 132 | 131 | 130 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 132 | 133 | 132 | 131 | 130 | Upgrade
|
| Shares Change (YoY) | 5.49% | -0.42% | 0.11% | 0.76% | 0.86% | -1.27% | Upgrade
|
| EPS (Basic) | 0.99 | -1.06 | 1.13 | 2.32 | 2.76 | 0.82 | Upgrade
|
| EPS (Diluted) | 0.99 | -1.06 | 1.12 | 2.29 | 2.73 | 0.82 | Upgrade
|
| EPS Growth | - | - | -51.09% | -16.12% | 232.93% | -72.67% | Upgrade
|
| Free Cash Flow | 286.46 | 144.55 | -7.27 | 209.73 | 245.78 | -657.22 | Upgrade
|
| Free Cash Flow Per Share | 2.06 | 1.10 | -0.05 | 1.58 | 1.87 | -5.05 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.600 | 1.200 | 1.500 | 0.500 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | -50.00% | -20.00% | 200.00% | -65.00% | Upgrade
|
| Gross Margin | 24.38% | 15.15% | 25.46% | 31.98% | 37.62% | 25.56% | Upgrade
|
| Operating Margin | 5.37% | -7.92% | 7.28% | 16.33% | 20.72% | 8.54% | Upgrade
|
| Profit Margin | 6.45% | -8.74% | 7.87% | 12.68% | 17.83% | 6.06% | Upgrade
|
| Free Cash Flow Margin | 14.13% | 9.07% | -0.38% | 8.77% | 12.20% | -37.33% | Upgrade
|
| EBITDA | 466 | 227.21 | 465.34 | 737.76 | 718.84 | 430.79 | Upgrade
|
| EBITDA Margin | 22.99% | 14.26% | 24.63% | 30.85% | 35.69% | 24.47% | Upgrade
|
| D&A For EBITDA | 357.13 | 353.32 | 327.8 | 347.19 | 301.53 | 280.36 | Upgrade
|
| EBIT | 108.87 | -126.11 | 137.54 | 390.58 | 417.31 | 150.43 | Upgrade
|
| EBIT Margin | 5.37% | -7.92% | 7.28% | 16.33% | 20.72% | 8.54% | Upgrade
|
| Effective Tax Rate | 3.48% | - | - | 21.47% | 10.24% | 32.64% | Upgrade
|
| Revenue as Reported | 2,027 | 1,593 | 1,889 | 2,391 | 2,014 | 1,760 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.