Taimide Tech. Inc. (TPE:3645)
Taiwan · Delayed Price · Currency is TWD 55.60
-1.00 (-1.77%)
At close: Feb 11, 2026
Taimide Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,388 | 2,247 | 1,593 | 1,889 | 2,391 | 2,014 | |
Revenue Growth (YoY) | 17.78% | 41.03% | -15.68% | -20.98% | 18.73% | 14.39% |
Cost of Revenue | 1,771 | 1,623 | 1,352 | 1,408 | 1,626 | 1,256 |
Gross Profit | 616.03 | 623.95 | 241.36 | 480.97 | 764.76 | 757.62 |
Selling, General & Admin | 189.05 | 189.73 | 149.16 | 159.57 | 154.04 | 161.35 |
Research & Development | 205.7 | 223.21 | 218.23 | 183.74 | 220.1 | 179.47 |
Operating Expenses | 394.67 | 413.14 | 367.47 | 343.43 | 374.18 | 340.31 |
Operating Income | 221.36 | 210.81 | -126.11 | 137.54 | 390.58 | 417.31 |
Interest Expense | -29.87 | -32.96 | -34.12 | -30.97 | -30.2 | -29.78 |
Interest & Investment Income | 4.02 | 3.83 | 3.73 | 1.82 | 1.17 | 1.37 |
Currency Exchange Gain (Loss) | -30.6 | 22.47 | 3.26 | 13.27 | -0.73 | -4.82 |
Other Non Operating Income (Expenses) | 10.37 | 32.56 | 11.61 | 10.59 | 14.14 | 4.95 |
EBT Excluding Unusual Items | 175.28 | 236.7 | -141.63 | 132.25 | 374.95 | 389.03 |
Gain (Loss) on Sale of Investments | - | - | - | -3.18 | - | - |
Gain (Loss) on Sale of Assets | -2.68 | -2.37 | - | - | -0.02 | -0.09 |
Other Unusual Items | -0.01 | -6.58 | - | - | - | - |
Pretax Income | 172.59 | 227.76 | -141.63 | 129.07 | 374.93 | 388.94 |
Income Tax Expense | 31.33 | 3.69 | 11.85 | -7.19 | 80.5 | 39.83 |
Earnings From Continuing Operations | 141.26 | 224.07 | -153.49 | 136.26 | 294.43 | 349.11 |
Minority Interest in Earnings | 9.91 | 12.29 | 14.22 | 12.5 | 8.88 | 9.91 |
Net Income | 151.18 | 236.35 | -139.27 | 148.76 | 303.31 | 359.01 |
Net Income to Common | 151.18 | 236.35 | -139.27 | 148.76 | 303.31 | 359.01 |
Net Income Growth | 15.65% | - | - | -50.95% | -15.52% | 236.57% |
Shares Outstanding (Basic) | 135 | 132 | 132 | 132 | 131 | 130 |
Shares Outstanding (Diluted) | 137 | 140 | 132 | 133 | 132 | 131 |
Shares Change (YoY) | -1.34% | 6.43% | -0.42% | 0.11% | 0.76% | 0.86% |
EPS (Basic) | 1.12 | 1.79 | -1.06 | 1.13 | 2.32 | 2.76 |
EPS (Diluted) | 1.11 | 1.76 | -1.06 | 1.12 | 2.29 | 2.73 |
EPS Growth | 12.39% | - | - | -51.09% | -16.12% | 232.93% |
Free Cash Flow | 341.02 | 282.36 | 147.49 | -7.27 | 209.73 | 245.78 |
Free Cash Flow Per Share | 2.48 | 2.01 | 1.12 | -0.06 | 1.58 | 1.87 |
Dividend Per Share | 1.200 | 1.200 | 0.300 | 0.600 | 1.200 | 1.500 |
Dividend Growth | 300.00% | 300.00% | -50.00% | -50.00% | -20.00% | 200.00% |
Gross Margin | 25.80% | 27.77% | 15.15% | 25.46% | 31.98% | 37.62% |
Operating Margin | 9.27% | 9.38% | -7.92% | 7.28% | 16.33% | 20.72% |
Profit Margin | 6.33% | 10.52% | -8.74% | 7.87% | 12.68% | 17.83% |
Free Cash Flow Margin | 14.28% | 12.57% | 9.26% | -0.39% | 8.77% | 12.20% |
EBITDA | 570.76 | 567.53 | 227.21 | 465.34 | 737.76 | 718.84 |
EBITDA Margin | 23.91% | 25.26% | 14.26% | 24.63% | 30.85% | 35.69% |
D&A For EBITDA | 349.4 | 356.72 | 353.32 | 327.8 | 347.19 | 301.53 |
EBIT | 221.36 | 210.81 | -126.11 | 137.54 | 390.58 | 417.31 |
EBIT Margin | 9.27% | 9.38% | -7.92% | 7.28% | 16.33% | 20.72% |
Effective Tax Rate | 18.15% | 1.62% | - | - | 21.47% | 10.24% |
Revenue as Reported | 2,388 | 2,247 | 1,593 | 1,889 | 2,391 | 2,014 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.