Taimide Tech. Inc. (TPE:3645)
59.00
-2.40 (-3.91%)
Jul 4, 2025, 2:38 PM CST
Taimide Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
2,337 | 2,247 | 1,593 | 1,889 | 2,391 | 2,014 | Upgrade
| |
Revenue Growth (YoY) | 31.91% | 41.03% | -15.68% | -20.98% | 18.73% | 14.39% | Upgrade
|
Cost of Revenue | 1,691 | 1,623 | 1,352 | 1,408 | 1,626 | 1,256 | Upgrade
|
Gross Profit | 646.08 | 623.95 | 241.36 | 480.97 | 764.76 | 757.62 | Upgrade
|
Selling, General & Admin | 194.04 | 189.73 | 149.16 | 159.57 | 154.04 | 161.35 | Upgrade
|
Research & Development | 222.24 | 223.21 | 218.23 | 183.74 | 220.1 | 179.47 | Upgrade
|
Operating Expenses | 415.92 | 413.14 | 367.47 | 343.43 | 374.18 | 340.31 | Upgrade
|
Operating Income | 230.16 | 210.81 | -126.11 | 137.54 | 390.58 | 417.31 | Upgrade
|
Interest Expense | -31.8 | -32.96 | -34.12 | -30.97 | -30.2 | -29.78 | Upgrade
|
Interest & Investment Income | 3.72 | 3.83 | 3.73 | 1.82 | 1.17 | 1.37 | Upgrade
|
Currency Exchange Gain (Loss) | 28.36 | 22.47 | 3.26 | 13.27 | -0.73 | -4.82 | Upgrade
|
Other Non Operating Income (Expenses) | 32.23 | 32.56 | 11.61 | 10.59 | 14.14 | 4.95 | Upgrade
|
EBT Excluding Unusual Items | 262.66 | 236.7 | -141.63 | 132.25 | 374.95 | 389.03 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -3.18 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -2.37 | -2.37 | - | - | -0.02 | -0.09 | Upgrade
|
Other Unusual Items | -6.58 | -6.58 | - | - | - | - | Upgrade
|
Pretax Income | 253.71 | 227.76 | -141.63 | 129.07 | 374.93 | 388.94 | Upgrade
|
Income Tax Expense | 15.04 | 3.69 | 11.85 | -7.19 | 80.5 | 39.83 | Upgrade
|
Earnings From Continuing Operations | 238.67 | 224.07 | -153.49 | 136.26 | 294.43 | 349.11 | Upgrade
|
Minority Interest in Earnings | 10.25 | 12.29 | 14.22 | 12.5 | 8.88 | 9.91 | Upgrade
|
Net Income | 248.92 | 236.35 | -139.27 | 148.76 | 303.31 | 359.01 | Upgrade
|
Net Income to Common | 248.92 | 236.35 | -139.27 | 148.76 | 303.31 | 359.01 | Upgrade
|
Net Income Growth | - | - | - | -50.95% | -15.52% | 236.57% | Upgrade
|
Shares Outstanding (Basic) | 133 | 132 | 132 | 132 | 131 | 130 | Upgrade
|
Shares Outstanding (Diluted) | 142 | 140 | 132 | 133 | 132 | 131 | Upgrade
|
Shares Change (YoY) | 7.28% | 6.43% | -0.42% | 0.11% | 0.76% | 0.86% | Upgrade
|
EPS (Basic) | 1.87 | 1.79 | -1.06 | 1.13 | 2.32 | 2.76 | Upgrade
|
EPS (Diluted) | 1.83 | 1.76 | -1.06 | 1.12 | 2.29 | 2.73 | Upgrade
|
EPS Growth | - | - | - | -51.09% | -16.12% | 232.93% | Upgrade
|
Free Cash Flow | 373.73 | 282.36 | 147.49 | -7.27 | 209.73 | 245.78 | Upgrade
|
Free Cash Flow Per Share | 2.64 | 2.01 | 1.12 | -0.06 | 1.58 | 1.87 | Upgrade
|
Dividend Per Share | 1.200 | 1.200 | 0.300 | 0.600 | 1.200 | 1.500 | Upgrade
|
Dividend Growth | 300.00% | 300.00% | -50.00% | -50.00% | -20.00% | 200.00% | Upgrade
|
Gross Margin | 27.65% | 27.77% | 15.15% | 25.46% | 31.98% | 37.62% | Upgrade
|
Operating Margin | 9.85% | 9.38% | -7.92% | 7.28% | 16.33% | 20.72% | Upgrade
|
Profit Margin | 10.65% | 10.52% | -8.74% | 7.87% | 12.68% | 17.83% | Upgrade
|
Free Cash Flow Margin | 15.99% | 12.57% | 9.26% | -0.39% | 8.77% | 12.20% | Upgrade
|
EBITDA | 585.21 | 567.53 | 227.21 | 465.34 | 737.76 | 718.84 | Upgrade
|
EBITDA Margin | 25.05% | 25.26% | 14.26% | 24.63% | 30.85% | 35.69% | Upgrade
|
D&A For EBITDA | 355.06 | 356.72 | 353.32 | 327.8 | 347.19 | 301.53 | Upgrade
|
EBIT | 230.16 | 210.81 | -126.11 | 137.54 | 390.58 | 417.31 | Upgrade
|
EBIT Margin | 9.85% | 9.38% | -7.92% | 7.28% | 16.33% | 20.72% | Upgrade
|
Effective Tax Rate | 5.93% | 1.62% | - | - | 21.47% | 10.24% | Upgrade
|
Revenue as Reported | 2,337 | 2,247 | 1,593 | 1,889 | 2,391 | 2,014 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.