Unitech Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,453	2,438	2,242	2,350	2,356
Revenue Growth (YoY)	0.59%	8.73%	-4.59%	-0.25%	17.95%
Cost of Revenue	1,614	1,655	1,515	1,587	1,606
Gross Profit	838.97	783.49	727.45	762.87	750.52
Selling, General & Admin	576.83	560.28	554.09	517.7	512.87
Research & Development	151.18	159.26	149.72	137.65	150.78
Operating Expenses	728.79	718.95	698.7	661.86	666.39
Operating Income	110.18	64.54	28.75	101.02	84.13
Interest Expense	-1.47	-1.85	-2.23	-1.54	-2.04
Interest & Investment Income	24.34	29.19	23.86	1.53	0.32
Currency Exchange Gain (Loss)	-	25.04	-0.42	9.59	-16.17
Other Non Operating Income (Expenses)	-12.18	2.37	0.01	4.02	12.41
EBT Excluding Unusual Items	120.87	119.31	49.97	114.62	78.65
Gain (Loss) on Sale of Assets	-	0.01	-0.04	-0.02	-0.04
Other Unusual Items	-	0.02	-0.28	-0.48	0.01
Pretax Income	120.87	119.34	49.66	114.13	78.62
Income Tax Expense	19.89	25.13	8.79	22.69	26.77
Earnings From Continuing Operations	100.98	94.21	40.87	91.44	51.86
Minority Interest in Earnings	-0.37	-0.36	-0.26	-0.11	-0.41
Net Income	100.61	93.85	40.61	91.33	51.44
Net Income to Common	100.61	93.85	40.61	91.33	51.44
Net Income Growth	7.21%	131.09%	-55.53%	77.53%	205.41%
Shares Outstanding (Basic)	75	75	75	75	50
Shares Outstanding (Diluted)	75	75	75	75	50
Shares Change (YoY)	-0.25%	0.06%	-0.23%	50.27%	6.40%
EPS (Basic)	1.34	1.25	0.54	1.22	1.03
EPS (Diluted)	1.34	1.25	0.54	1.21	1.03
EPS Growth	7.22%	131.43%	-55.37%	17.63%	187.61%
Free Cash Flow	84.19	175.03	94.48	160.88	60.74
Free Cash Flow Per Share	1.12	2.33	1.26	2.13	1.21
Dividend Per Share	-	0.600	0.350	0.670	0.410
Dividend Growth	-	71.43%	-47.76%	63.41%	173.33%
Gross Margin	34.21%	32.13%	32.44%	32.46%	31.85%
Operating Margin	4.49%	2.65%	1.28%	4.30%	3.57%
Profit Margin	4.10%	3.85%	1.81%	3.89%	2.18%
Free Cash Flow Margin	3.43%	7.18%	4.21%	6.84%	2.58%
EBITDA	183.75	94.62	58.86	129.03	110.9
EBITDA Margin	7.49%	3.88%	2.63%	5.49%	4.71%
D&A For EBITDA	73.57	30.07	30.11	28.01	26.77
EBIT	110.18	64.54	28.75	101.02	84.13
EBIT Margin	4.49%	2.65%	1.28%	4.30%	3.57%
Effective Tax Rate	16.45%	21.05%	17.70%	19.88%	34.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.