Unitech Electronics Co., Ltd. (TPE:3652)
Taiwan · Delayed Price · Currency is TWD 28.75
+0.80 (2.86%)
At close: Feb 11, 2026
Unitech Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,447 | 2,438 | 2,242 | 2,350 | 2,356 | 1,998 | |
Revenue Growth (YoY) | 3.31% | 8.73% | -4.59% | -0.25% | 17.95% | -3.88% |
Cost of Revenue | 1,601 | 1,655 | 1,515 | 1,587 | 1,606 | 1,356 |
Gross Profit | 846.03 | 783.49 | 727.45 | 762.87 | 750.52 | 641.73 |
Selling, General & Admin | 578.97 | 560.28 | 554.09 | 517.7 | 512.87 | 498.25 |
Research & Development | 156.34 | 159.26 | 149.72 | 137.65 | 150.78 | 125.02 |
Operating Expenses | 734.46 | 718.95 | 698.7 | 661.86 | 666.39 | 622.74 |
Operating Income | 111.57 | 64.54 | 28.75 | 101.02 | 84.13 | 18.99 |
Interest Expense | -1.59 | -1.85 | -2.23 | -1.54 | -2.04 | -2.12 |
Interest & Investment Income | 25.45 | 29.19 | 23.86 | 1.53 | 0.32 | 0.42 |
Currency Exchange Gain (Loss) | -13.96 | 25.04 | -0.42 | 9.59 | -16.17 | 0.32 |
Other Non Operating Income (Expenses) | 3.63 | 2.37 | 0.01 | 4.02 | 12.41 | 2.17 |
EBT Excluding Unusual Items | 125.1 | 119.31 | 49.97 | 114.62 | 78.65 | 19.78 |
Gain (Loss) on Sale of Assets | 0 | 0.01 | -0.04 | -0.02 | -0.04 | -0.12 |
Other Unusual Items | 0 | 0.02 | -0.28 | -0.48 | 0.01 | 0.02 |
Pretax Income | 125.1 | 119.34 | 49.66 | 114.13 | 78.62 | 19.67 |
Income Tax Expense | 23.93 | 25.13 | 8.79 | 22.69 | 26.77 | 2.62 |
Earnings From Continuing Operations | 101.18 | 94.21 | 40.87 | 91.44 | 51.86 | 17.06 |
Minority Interest in Earnings | -0.37 | -0.36 | -0.26 | -0.11 | -0.41 | -0.21 |
Net Income | 100.8 | 93.85 | 40.61 | 91.33 | 51.44 | 16.84 |
Net Income to Common | 100.8 | 93.85 | 40.61 | 91.33 | 51.44 | 16.84 |
Net Income Growth | 60.30% | 131.09% | -55.53% | 77.53% | 205.41% | 0.83% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 50 | 47 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 50 | 47 |
Shares Change (YoY) | 0.15% | 0.06% | -0.23% | 50.27% | 6.40% | -0.02% |
EPS (Basic) | 1.34 | 1.25 | 0.54 | 1.22 | 1.03 | 0.36 |
EPS (Diluted) | 1.34 | 1.25 | 0.54 | 1.21 | 1.03 | 0.36 |
EPS Growth | 61.72% | 131.43% | -55.37% | 17.63% | 187.61% | 2.18% |
Free Cash Flow | 235.18 | 175.03 | 94.48 | 160.88 | 60.74 | 113.6 |
Free Cash Flow Per Share | 3.12 | 2.33 | 1.26 | 2.13 | 1.21 | 2.41 |
Dividend Per Share | 0.600 | 0.600 | 0.350 | 0.670 | 0.410 | 0.150 |
Dividend Growth | 71.43% | 71.43% | -47.76% | 63.41% | 173.33% | 7.14% |
Gross Margin | 34.58% | 32.13% | 32.44% | 32.46% | 31.85% | 32.13% |
Operating Margin | 4.56% | 2.65% | 1.28% | 4.30% | 3.57% | 0.95% |
Profit Margin | 4.12% | 3.85% | 1.81% | 3.89% | 2.18% | 0.84% |
Free Cash Flow Margin | 9.61% | 7.18% | 4.21% | 6.84% | 2.58% | 5.69% |
EBITDA | 140.21 | 94.62 | 58.86 | 129.03 | 110.9 | 46.82 |
EBITDA Margin | 5.73% | 3.88% | 2.63% | 5.49% | 4.71% | 2.34% |
D&A For EBITDA | 28.64 | 30.07 | 30.11 | 28.01 | 26.77 | 27.84 |
EBIT | 111.57 | 64.54 | 28.75 | 101.02 | 84.13 | 18.99 |
EBIT Margin | 4.56% | 2.65% | 1.28% | 4.30% | 3.57% | 0.95% |
Effective Tax Rate | 19.13% | 21.05% | 17.70% | 19.88% | 34.05% | 13.30% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.