Jentech Precision Industrial Co., Ltd (TPE:3653)
Taiwan · Delayed Price · Currency is TWD 5,490.00
+340.00 (6.60%)
Aug 19, 2026, 11:44 AM CST
TPE:3653 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22,922 | 20,276 | 14,278 | 12,063 | 12,032 | 8,801 | |
Revenue Growth | 27.72% | 42.00% | 18.37% | 0.26% | 36.71% | 28.57% |
Cost of Revenue | 13,150 | 11,842 | 8,913 | 8,020 | 7,706 | 6,043 |
Gross Profit | 9,772 | 8,434 | 5,365 | 4,042 | 4,326 | 2,758 |
Selling, General & Admin | 1,366 | 1,196 | 969.39 | 838.18 | 837.81 | 658.49 |
Research & Development | 827.39 | 739.82 | 597.52 | 527.28 | 453.97 | 389.78 |
Operating Expenses | 2,193 | 1,936 | 1,567 | 1,365 | 1,292 | 1,048 |
Operating Income | 7,578 | 6,498 | 3,799 | 2,677 | 3,034 | 1,710 |
Interest Expense | -32.34 | -38.62 | -13.61 | -24.24 | -38.2 | -31.92 |
Interest & Investment Income | 135.44 | 109.72 | 108.56 | 123.45 | 38.19 | 7.91 |
Earnings From Equity Investments | 0.67 | 1.67 | 1.61 | 1.21 | -0.25 | -0.53 |
Currency Exchange Gain (Loss) | 346.92 | -33.21 | 298.98 | -11.31 | 329.93 | -124.5 |
Other Non Operating Income (Expenses) | 8.58 | 12.25 | 21.81 | 6.75 | 4.97 | -5.97 |
EBT Excluding Unusual Items | 8,038 | 6,550 | 4,216 | 2,773 | 3,369 | 1,555 |
Gain (Loss) on Sale of Investments | 118.67 | 59.3 | 26.1 | 14.52 | - | 19.08 |
Gain (Loss) on Sale of Assets | -0.56 | -2.28 | 3.41 | -1.79 | 0.01 | 17.65 |
Pretax Income | 8,156 | 6,607 | 4,245 | 2,786 | 3,369 | 1,592 |
Income Tax Expense | 1,618 | 1,297 | 830.27 | 533.84 | 712.43 | 353.6 |
Earnings From Continuing Operations | 6,538 | 5,310 | 3,415 | 2,252 | 2,656 | 1,238 |
Minority Interest in Earnings | -36.42 | -33.18 | 12.62 | 46.49 | -42.01 | -41.99 |
Net Income | 6,502 | 5,277 | 3,428 | 2,298 | 2,614 | 1,196 |
Net Income to Common | 6,502 | 5,277 | 3,428 | 2,298 | 2,614 | 1,196 |
Net Income Growth | 49.21% | 53.95% | 49.15% | -12.09% | 118.56% | 19.59% |
Shares Outstanding (Basic) | 145 | 144 | 142 | 138 | 134 | 133 |
Shares Outstanding (Diluted) | 147 | 145 | 142 | 141 | 141 | 141 |
Shares Change | 2.31% | 2.13% | 0.71% | -0.06% | 0.58% | 5.20% |
EPS (Basic) | 44.69 | 36.75 | 24.15 | 16.59 | 19.54 | 8.99 |
EPS (Diluted) | 44.12 | 36.14 | 24.07 | 16.28 | 18.64 | 8.55 |
EPS Growth | 45.55% | 50.15% | 47.85% | -12.67% | 118.00% | 14.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,515 | 3,601 | 2,278 | 2,604 | 1,990 | 220.96 |
Free Cash Flow Per Share | 23.92 | 24.76 | 16.00 | 18.42 | 14.07 | 1.57 |
Dividend Per Share | 22.000 | 22.000 | 14.500 | 10.000 | 12.000 | 5.455 |
Dividend Growth | 51.72% | 51.72% | 45.00% | -16.67% | 119.99% | 0% |
Gross Margin | 42.63% | 41.60% | 37.58% | 33.51% | 35.95% | 31.34% |
Operating Margin | 33.06% | 32.05% | 26.60% | 22.19% | 25.22% | 19.43% |
Profit Margin | 28.37% | 26.03% | 24.01% | 19.05% | 21.73% | 13.59% |
Free Cash Flow Margin | 15.34% | 17.76% | 15.95% | 21.59% | 16.54% | 2.51% |
EBITDA | 8,222 | 7,091 | 4,345 | 3,174 | 3,477 | 2,118 |
EBITDA Margin | 35.87% | 34.97% | 30.43% | 26.31% | 28.90% | 24.07% |
D&A For EBITDA | 643.07 | 592.94 | 546.93 | 497.01 | 443.22 | 408.44 |
EBIT | 7,578 | 6,498 | 3,799 | 2,677 | 3,034 | 1,710 |
EBIT Margin | 33.06% | 32.05% | 26.60% | 22.19% | 25.22% | 19.43% |
Effective Tax Rate | 19.84% | 19.63% | 19.56% | 19.16% | 21.15% | 22.21% |