Bizlink Holding Inc. (TPE: 3665)
Taiwan
· Delayed Price · Currency is TWD 642.00
+43.00 (7.18%)
Nov 21, 2024, 1:30 PM CST
Bizlink Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 51,864 | 51,052 | 53,757 | 28,564 | 22,538 | 23,092 | Upgrade
|
| Revenue Growth (YoY) | -1.13% | -5.03% | 88.20% | 26.74% | -2.40% | 7.95% | Upgrade
|
| Cost of Revenue | 37,769 | 38,465 | 39,970 | 21,935 | 16,827 | 17,467 | Upgrade
|
| Gross Profit | 14,096 | 12,587 | 13,787 | 6,629 | 5,710 | 5,626 | Upgrade
|
| Selling, General & Admin | 7,161 | 6,768 | 6,783 | 3,092 | 2,629 | 2,643 | Upgrade
|
| Research & Development | 1,500 | 1,534 | 1,384 | 862.52 | 651.17 | 576.15 | Upgrade
|
| Operating Expenses | 8,654 | 8,350 | 8,241 | 3,971 | 3,265 | 3,216 | Upgrade
|
| Operating Income | 5,442 | 4,237 | 5,546 | 2,658 | 2,445 | 2,410 | Upgrade
|
| Interest Expense | -928.84 | -1,093 | -511.84 | -97.42 | -125.45 | -103.04 | Upgrade
|
| Interest & Investment Income | 454.31 | 355.61 | 62.27 | 32.1 | 68.16 | 48.22 | Upgrade
|
| Earnings From Equity Investments | -4.66 | -6.36 | -13.19 | -23.41 | -21.96 | -12.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -335.95 | -33.45 | 210.66 | -31.08 | -344.38 | 47.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 385.19 | 12.52 | 7.23 | 202.36 | 392.19 | 83.27 | Upgrade
|
| EBT Excluding Unusual Items | 5,012 | 3,473 | 5,302 | 2,741 | 2,414 | 2,473 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.62 | -11.77 | -25.1 | -8.4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.91 | -11.31 | 69.48 | -4.74 | -0.91 | -8.99 | Upgrade
|
| Asset Writedown | -35.61 | -24.92 | -72.24 | -69.73 | - | -107.08 | Upgrade
|
| Other Unusual Items | 4.33 | 7.67 | 5.58 | - | -149.03 | -20.36 | Upgrade
|
| Pretax Income | 4,972 | 3,442 | 5,293 | 2,641 | 2,255 | 2,335 | Upgrade
|
| Income Tax Expense | 1,632 | 1,132 | 1,462 | 619.42 | 434.95 | 497.39 | Upgrade
|
| Earnings From Continuing Operations | 3,341 | 2,311 | 3,831 | 2,022 | 1,820 | 1,838 | Upgrade
|
| Minority Interest in Earnings | 7.42 | 6.58 | 7.4 | 14.17 | 8.04 | 6.35 | Upgrade
|
| Net Income | 3,348 | 2,317 | 3,838 | 2,036 | 1,828 | 1,844 | Upgrade
|
| Net Income to Common | 3,348 | 2,317 | 3,838 | 2,036 | 1,828 | 1,844 | Upgrade
|
| Net Income Growth | 22.56% | -39.63% | 88.51% | 11.37% | -0.85% | 32.44% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 161 | 155 | 135 | 132 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 197 | 189 | 170 | 146 | 142 | 130 | Upgrade
|
| Shares Change (YoY) | 7.21% | 11.59% | 16.44% | 2.34% | 9.29% | 3.70% | Upgrade
|
| EPS (Basic) | 20.04 | 14.37 | 24.77 | 15.08 | 13.87 | 15.40 | Upgrade
|
| EPS (Diluted) | 18.37 | 13.78 | 23.07 | 14.31 | 13.15 | 14.58 | Upgrade
|
| EPS Growth | 14.07% | -40.28% | 61.20% | 8.80% | -9.80% | 29.76% | Upgrade
|
| Free Cash Flow | 3,277 | 4,504 | 733 | -992.94 | 998.92 | 2,178 | Upgrade
|
| Free Cash Flow Per Share | 16.63 | 23.78 | 4.32 | -6.81 | 7.01 | 16.71 | Upgrade
|
| Dividend Per Share | 8.829 | 8.829 | 9.904 | 9.448 | 8.022 | 8.914 | Upgrade
|
| Dividend Growth | -10.85% | -10.85% | 4.82% | 17.78% | -10.00% | 20.00% | Upgrade
|
| Gross Margin | 27.18% | 24.65% | 25.65% | 23.21% | 25.34% | 24.36% | Upgrade
|
| Operating Margin | 10.49% | 8.30% | 10.32% | 9.31% | 10.85% | 10.44% | Upgrade
|
| Profit Margin | 6.46% | 4.54% | 7.14% | 7.13% | 8.11% | 7.99% | Upgrade
|
| Free Cash Flow Margin | 6.32% | 8.82% | 1.36% | -3.48% | 4.43% | 9.43% | Upgrade
|
| EBITDA | 6,983 | 5,690 | 6,815 | 3,260 | 2,965 | 2,878 | Upgrade
|
| EBITDA Margin | 13.46% | 11.14% | 12.68% | 11.41% | 13.16% | 12.46% | Upgrade
|
| D&A For EBITDA | 1,541 | 1,452 | 1,269 | 601.4 | 520.09 | 467.82 | Upgrade
|
| EBIT | 5,442 | 4,237 | 5,546 | 2,658 | 2,445 | 2,410 | Upgrade
|
| EBIT Margin | 10.49% | 8.30% | 10.32% | 9.31% | 10.85% | 10.44% | Upgrade
|
| Effective Tax Rate | 32.81% | 32.87% | 27.62% | 23.45% | 19.29% | 21.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.