Bizlink Holding Inc. (TPE:3665)
Taiwan · Delayed Price · Currency is TWD 942.00
-35.00 (-3.58%)
Aug 22, 2025, 2:38 PM CST
Bizlink Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 61,725 | 54,080 | 51,052 | 53,757 | 28,564 | 22,538 | Upgrade | |
Revenue Growth (YoY) | 21.61% | 5.93% | -5.03% | 88.20% | 26.74% | -2.40% | Upgrade |
Cost of Revenue | 43,229 | 38,828 | 38,465 | 39,970 | 21,935 | 16,827 | Upgrade |
Gross Profit | 18,496 | 15,253 | 12,587 | 13,787 | 6,629 | 5,710 | Upgrade |
Selling, General & Admin | 7,629 | 7,217 | 6,768 | 6,783 | 3,092 | 2,629 | Upgrade |
Research & Development | 1,673 | 1,510 | 1,534 | 1,384 | 862.52 | 651.17 | Upgrade |
Operating Expenses | 9,287 | 8,687 | 8,350 | 8,241 | 3,971 | 3,265 | Upgrade |
Operating Income | 9,209 | 6,566 | 4,237 | 5,546 | 2,658 | 2,445 | Upgrade |
Interest Expense | -500.98 | -711.43 | -1,093 | -511.84 | -97.42 | -125.45 | Upgrade |
Interest & Investment Income | 354.76 | 435.41 | 355.61 | 62.27 | 32.1 | 68.16 | Upgrade |
Earnings From Equity Investments | -4.52 | -0.19 | -6.36 | -13.19 | -23.41 | -21.96 | Upgrade |
Currency Exchange Gain (Loss) | 148.99 | 148.99 | -33.45 | 210.66 | -31.08 | -344.38 | Upgrade |
Other Non Operating Income (Expenses) | -293.71 | -108.91 | 12.52 | 7.23 | 202.36 | 392.19 | Upgrade |
EBT Excluding Unusual Items | 8,913 | 6,330 | 3,473 | 5,302 | 2,741 | 2,414 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -1.62 | -11.77 | -25.1 | -8.4 | Upgrade |
Gain (Loss) on Sale of Assets | -4.59 | -4.59 | -11.31 | 69.48 | -4.74 | -0.91 | Upgrade |
Asset Writedown | -7.18 | -7.18 | -24.92 | -72.24 | -69.73 | - | Upgrade |
Other Unusual Items | 0.01 | 0.01 | 7.67 | 5.58 | - | -149.03 | Upgrade |
Pretax Income | 8,902 | 6,318 | 3,442 | 5,293 | 2,641 | 2,255 | Upgrade |
Income Tax Expense | 2,452 | 1,928 | 1,132 | 1,462 | 619.42 | 434.95 | Upgrade |
Earnings From Continuing Operations | 6,449 | 4,391 | 2,311 | 3,831 | 2,022 | 1,820 | Upgrade |
Minority Interest in Earnings | 0.26 | 5.63 | 6.58 | 7.4 | 14.17 | 8.04 | Upgrade |
Net Income | 6,450 | 4,396 | 2,317 | 3,838 | 2,036 | 1,828 | Upgrade |
Net Income to Common | 6,450 | 4,396 | 2,317 | 3,838 | 2,036 | 1,828 | Upgrade |
Net Income Growth | 127.56% | 89.70% | -39.63% | 88.51% | 11.37% | -0.85% | Upgrade |
Shares Outstanding (Basic) | 188 | 175 | 163 | 157 | 136 | 133 | Upgrade |
Shares Outstanding (Diluted) | 204 | 195 | 191 | 171 | 147 | 144 | Upgrade |
Shares Change (YoY) | 2.75% | 2.09% | 11.59% | 16.44% | 2.34% | 9.29% | Upgrade |
EPS (Basic) | 34.28 | 25.16 | 14.23 | 24.53 | 14.93 | 13.74 | Upgrade |
EPS (Diluted) | 32.59 | 23.57 | 13.64 | 22.84 | 14.17 | 13.02 | Upgrade |
EPS Growth | 105.27% | 72.76% | -40.27% | 61.20% | 8.80% | -9.80% | Upgrade |
Free Cash Flow | 2,633 | 3,644 | 4,504 | 2,610 | -992.94 | 998.92 | Upgrade |
Free Cash Flow Per Share | 12.89 | 18.66 | 23.55 | 15.23 | -6.75 | 6.95 | Upgrade |
Dividend Per Share | - | 11.883 | 8.912 | 9.807 | 9.356 | 7.944 | Upgrade |
Dividend Growth | - | 33.33% | -9.13% | 4.82% | 17.78% | -10.00% | Upgrade |
Gross Margin | 29.97% | 28.20% | 24.65% | 25.65% | 23.21% | 25.34% | Upgrade |
Operating Margin | 14.92% | 12.14% | 8.30% | 10.32% | 9.31% | 10.85% | Upgrade |
Profit Margin | 10.45% | 8.13% | 4.54% | 7.14% | 7.13% | 8.11% | Upgrade |
Free Cash Flow Margin | 4.27% | 6.74% | 8.82% | 4.86% | -3.48% | 4.43% | Upgrade |
EBITDA | 10,950 | 8,145 | 5,690 | 6,815 | 3,260 | 2,965 | Upgrade |
EBITDA Margin | 17.74% | 15.06% | 11.14% | 12.68% | 11.41% | 13.16% | Upgrade |
D&A For EBITDA | 1,741 | 1,579 | 1,452 | 1,269 | 601.4 | 520.09 | Upgrade |
EBIT | 9,209 | 6,566 | 4,237 | 5,546 | 2,658 | 2,445 | Upgrade |
EBIT Margin | 14.92% | 12.14% | 8.30% | 10.32% | 9.31% | 10.85% | Upgrade |
Effective Tax Rate | 27.55% | 30.51% | 32.87% | 27.62% | 23.45% | 19.29% | Upgrade |
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.