Continental Holdings Corporation (TPE: 3703)
Taiwan
· Delayed Price · Currency is TWD 29.60
-0.05 (-0.17%)
Jan 20, 2025, 1:30 PM CST
Continental Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 31,078 | 30,607 | 32,146 | 26,844 | 21,689 | 21,820 | Upgrade
|
| Other Revenue | - | - | - | - | - | 845.45 | Upgrade
|
| Revenue | 31,078 | 30,607 | 32,146 | 26,844 | 21,689 | 22,665 | Upgrade
|
| Revenue Growth (YoY) | 2.80% | -4.79% | 19.75% | 23.77% | -4.31% | -9.90% | Upgrade
|
| Cost of Revenue | 27,040 | 26,331 | 27,094 | 22,955 | 18,470 | 20,047 | Upgrade
|
| Gross Profit | 4,039 | 4,276 | 5,052 | 3,890 | 3,219 | 2,619 | Upgrade
|
| Selling, General & Admin | 2,317 | 2,103 | 1,794 | 1,586 | 1,530 | 1,408 | Upgrade
|
| Operating Expenses | 2,317 | 2,103 | 1,794 | 1,586 | 1,530 | 1,408 | Upgrade
|
| Operating Income | 1,722 | 2,173 | 3,258 | 2,303 | 1,689 | 1,211 | Upgrade
|
| Interest Expense | -700.29 | -770.88 | -489.48 | -242.87 | -210.92 | -245.99 | Upgrade
|
| Interest & Investment Income | 315.17 | 275.17 | 173.26 | 152.67 | 153.98 | 191.58 | Upgrade
|
| Earnings From Equity Investments | -18.52 | 31.39 | 6.07 | 3.39 | -31.33 | -774.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 216.07 | -75.49 | 65.53 | -88.15 | -49.74 | -23.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.6 | 68.1 | -34.4 | 50.38 | 67.01 | -68.42 | Upgrade
|
| EBT Excluding Unusual Items | 1,512 | 1,701 | 2,979 | 2,179 | 1,618 | 290.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 80.95 | - | 462.55 | - | - | 24.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 57.95 | 0.74 | -0.63 | 6.82 | 6.5 | 404.23 | Upgrade
|
| Asset Writedown | - | - | -622.89 | - | 73 | -96.33 | Upgrade
|
| Other Unusual Items | 8.65 | 8.65 | - | 0.49 | 23.43 | 0.23 | Upgrade
|
| Pretax Income | 1,660 | 1,710 | 2,818 | 2,186 | 1,721 | 622.93 | Upgrade
|
| Income Tax Expense | 415.29 | 379.88 | 228.57 | 318.8 | 87.68 | 470.87 | Upgrade
|
| Earnings From Continuing Operations | 1,244 | 1,330 | 2,589 | 1,867 | 1,633 | 152.06 | Upgrade
|
| Minority Interest in Earnings | 520.43 | 386.34 | 299.39 | -40.97 | -94.39 | -55.05 | Upgrade
|
| Net Income | 1,765 | 1,717 | 2,888 | 1,826 | 1,539 | 97.01 | Upgrade
|
| Net Income to Common | 1,765 | 1,717 | 2,888 | 1,826 | 1,539 | 97.01 | Upgrade
|
| Net Income Growth | 17.07% | -40.56% | 58.16% | 18.70% | 1486.01% | -95.00% | Upgrade
|
| Shares Outstanding (Basic) | 823 | 823 | 823 | 823 | 823 | 823 | Upgrade
|
| Shares Outstanding (Diluted) | 824 | 824 | 824 | 824 | 824 | 823 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.02% | 0.02% | 0.01% | 0.01% | -0.06% | Upgrade
|
| EPS (Basic) | 2.14 | 2.09 | 3.51 | 2.22 | 1.87 | 0.12 | Upgrade
|
| EPS (Diluted) | 2.14 | 2.08 | 3.51 | 2.22 | 1.87 | 0.12 | Upgrade
|
| EPS Growth | 16.94% | -40.72% | 58.16% | 18.70% | 1486.01% | -95.00% | Upgrade
|
| Free Cash Flow | 236.75 | -60.92 | -266.61 | 2,395 | -684.36 | 996.87 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | -0.07 | -0.32 | 2.91 | -0.83 | 1.21 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 2.500 | 1.680 | 1.400 | 0.500 | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | 48.81% | 20.00% | 180.00% | -44.44% | Upgrade
|
| Gross Margin | 13.00% | 13.97% | 15.72% | 14.49% | 14.84% | 11.55% | Upgrade
|
| Operating Margin | 5.54% | 7.10% | 10.13% | 8.58% | 7.79% | 5.34% | Upgrade
|
| Profit Margin | 5.68% | 5.61% | 8.99% | 6.80% | 7.09% | 0.43% | Upgrade
|
| Free Cash Flow Margin | 0.76% | -0.20% | -0.83% | 8.92% | -3.16% | 4.40% | Upgrade
|
| EBITDA | 2,265 | 2,656 | 3,711 | 2,598 | 1,901 | 1,463 | Upgrade
|
| EBITDA Margin | 7.29% | 8.68% | 11.54% | 9.68% | 8.77% | 6.46% | Upgrade
|
| D&A For EBITDA | 543.05 | 483.49 | 453.05 | 294.5 | 212.73 | 252.53 | Upgrade
|
| EBIT | 1,722 | 2,173 | 3,258 | 2,303 | 1,689 | 1,211 | Upgrade
|
| EBIT Margin | 5.54% | 7.10% | 10.13% | 8.58% | 7.79% | 5.34% | Upgrade
|
| Effective Tax Rate | 25.02% | 22.21% | 8.11% | 14.58% | 5.10% | 75.59% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 22,665 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.