Dynamic Holding Co., Ltd. (TPE:3715)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
47.90
+1.55 (3.34%)
Apr 2, 2025, 1:30 PM CST

Dynamic Holding Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
17,78715,71415,29715,75312,624
Upgrade
Revenue Growth (YoY)
13.19%2.73%-2.90%24.79%-7.97%
Upgrade
Cost of Revenue
13,67711,92812,63713,17010,910
Upgrade
Gross Profit
4,1103,7862,6602,5831,714
Upgrade
Selling, General & Admin
1,8401,5461,1441,1971,150
Upgrade
Research & Development
733.37618.51660.15741.3910.1
Upgrade
Operating Expenses
2,5732,1441,8271,9341,165
Upgrade
Operating Income
1,5371,641833.48649.3548.78
Upgrade
Interest Expense
-465.4-410.99-235.78-134.45-160.76
Upgrade
Interest & Investment Income
37.143.7216.938.435.7
Upgrade
Currency Exchange Gain (Loss)
26645.38215.19-51.47-124.32
Upgrade
Other Non Operating Income (Expenses)
216.71178.7492.11180.12119.4
Upgrade
EBT Excluding Unusual Items
1,5921,498921.93651.93388.81
Upgrade
Gain (Loss) on Sale of Assets
-2.46-31.99-53.7-17.13353.85
Upgrade
Asset Writedown
-21.57-0.61-33.7212.3335.74
Upgrade
Other Unusual Items
---57.67--0.51
Upgrade
Pretax Income
1,5681,466776.85647.14777.88
Upgrade
Income Tax Expense
492.05434.87224.21176.6898.82
Upgrade
Earnings From Continuing Operations
1,0761,031552.63470.45679.07
Upgrade
Minority Interest in Earnings
-24.8-27.26-5.4--
Upgrade
Net Income
1,0511,003547.24470.45679.07
Upgrade
Net Income to Common
1,0511,003547.24470.45679.07
Upgrade
Net Income Growth
4.72%83.36%16.32%-30.72%337.24%
Upgrade
Shares Outstanding (Basic)
278278278278264
Upgrade
Shares Outstanding (Diluted)
278278278294266
Upgrade
Shares Change (YoY)
0.01%-0.13%-5.40%10.48%7.52%
Upgrade
EPS (Basic)
3.783.611.971.702.58
Upgrade
EPS (Diluted)
3.783.611.961.612.55
Upgrade
EPS Growth
4.64%83.87%21.94%-36.82%306.40%
Upgrade
Free Cash Flow
-3,496-23.6-1,567-1,254993.08
Upgrade
Free Cash Flow Per Share
-12.59-0.09-5.63-4.263.73
Upgrade
Dividend Per Share
1.5001.5000.8000.7000.400
Upgrade
Dividend Growth
-87.50%14.29%75.00%-
Upgrade
Gross Margin
23.11%24.09%17.39%16.40%13.57%
Upgrade
Operating Margin
8.64%10.45%5.45%4.12%4.35%
Upgrade
Profit Margin
5.91%6.39%3.58%2.99%5.38%
Upgrade
Free Cash Flow Margin
-19.66%-0.15%-10.24%-7.96%7.87%
Upgrade
EBITDA
2,7742,9921,6731,3361,241
Upgrade
EBITDA Margin
15.59%19.04%10.94%8.48%9.83%
Upgrade
D&A For EBITDA
1,2361,351839.94687.02692.72
Upgrade
EBIT
1,5371,641833.48649.3548.78
Upgrade
EBIT Margin
8.64%10.45%5.45%4.12%4.35%
Upgrade
Effective Tax Rate
31.39%29.67%28.86%27.30%12.70%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.