Dynamic Holding Co., Ltd. (TPE:3715)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
109.50
+5.00 (4.78%)
Aug 5, 2026, 1:30 PM CST

Dynamic Holding Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,52819,45317,78715,71415,29715,753
Revenue Growth
12.97%9.37%13.19%2.73%-2.90%24.79%
Gross Profit
3,8043,7624,1103,7862,6602,583
Operating Income
1,0251,1601,5371,641833.48649.3
Net Income
273.81748.981,0511,003547.24470.45
Earnings Per Share
0.982.703.783.611.961.61
EPS Growth
-73.66%-28.67%4.64%83.87%21.94%-36.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mold Department
73.6971.5852.8464.6743.15-
PCB Segment
38,00636,93334,95030,85040,21131,433
Adjustments and Eliminations
--17,551-17,216-15,201-24,957-15,680
Total
20,52819,45317,78715,71415,29715,753

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,1745,5262,8493,3771,6792,733
Total Debt
22,02716,03011,6988,2596,7186,119
Net Cash (Debt)
-13,854-10,503-8,848-4,882-5,038-3,387
Net Cash Growth
------
Net Cash Per Share
-49.60-37.80-31.85-17.57-18.11-11.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-410.13592.411,7013,0601,490151.65
Capital Expenditures
-7,757-6,012-5,197-3,084-3,057-1,406
Free Cash Flow
-8,167-5,419-3,496-23.6-1,567-1,254
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.53%19.34%23.11%24.09%17.39%16.40%
Operating Margin
4.99%5.96%8.64%10.45%5.45%4.12%
Pretax Margin
1.88%5.45%8.81%9.33%5.08%4.11%
Profit Margin
1.33%3.85%5.91%6.39%3.58%2.99%
FCF Margin
-39.78%-27.86%-19.66%-0.15%-10.24%-7.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0801.0801.5001.5000.8000.700
Dividend Per Share Growth
-28.00%-28.00%0%87.50%14.29%75.00%
Dividend Yield
1.03%0.85%2.56%1.85%5.42%3.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
106.6548.2716.1723.938.2213.36
Forward PE
11.9626.1812.3315.997.478.74
PS Ratio
1.441.860.961.530.290.40