Cenra Inc. (TPE:3716)
Taiwan
· Delayed Price · Currency is TWD 37.25
+0.85 (2.34%)
At close: May 8, 2025, 1:30 PM CST
Cenra Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 317.35 | 322.29 | 477.54 | 517.51 | 557.37 | Upgrade
|
| Depreciation & Amortization | 354.76 | 314.26 | 291.82 | 277.47 | 265.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.13 | -3.25 | -2.77 | -0.31 | -4.78 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.82 | 1.72 | -11.93 | -2.24 | -0.6 | Upgrade
|
| Loss (Gain) on Equity Investments | -68.81 | -158.73 | -185.17 | -142.36 | -154.79 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.47 | 7.46 | -10.43 | -12.53 | -31.09 | Upgrade
|
| Other Operating Activities | 52.8 | 72.73 | 112.02 | 73.05 | 168.2 | Upgrade
|
| Change in Accounts Receivable | 85.84 | 144.2 | -193.5 | 175.06 | -35.28 | Upgrade
|
| Change in Inventory | -256.38 | -107.08 | -217.59 | 132.7 | -214.48 | Upgrade
|
| Change in Accounts Payable | 38.43 | 11.43 | 88.25 | -199.4 | 84.61 | Upgrade
|
| Change in Unearned Revenue | -16.9 | -44.02 | 48.33 | -27.83 | 12.34 | Upgrade
|
| Change in Other Net Operating Assets | 245.87 | -321.67 | 83.44 | -8.32 | 185.21 | Upgrade
|
| Operating Cash Flow | 750.55 | 601.91 | 167.27 | 695.89 | 897.07 | Upgrade
|
| Operating Cash Flow Growth | 24.70% | 259.84% | -75.96% | -22.43% | 173.90% | Upgrade
|
| Capital Expenditures | -315.32 | -247.48 | -256.87 | -208.36 | -261.59 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.45 | 4.46 | 0.21 | 1.91 | 6.03 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.66 | -14.65 | -5.9 | - | -10.3 | Upgrade
|
| Investment in Securities | 207.93 | 0.85 | -99.06 | 177.25 | 97.23 | Upgrade
|
| Other Investing Activities | -1.72 | -76.61 | 22.02 | -45.67 | 5.34 | Upgrade
|
| Investing Cash Flow | -127.33 | -332.44 | -374.61 | -120.87 | -145.79 | Upgrade
|
| Short-Term Debt Issued | - | 423.91 | 230.94 | 21.97 | 142.52 | Upgrade
|
| Long-Term Debt Issued | 1,220 | 903 | 1,386 | 450 | 208 | Upgrade
|
| Total Debt Issued | 1,220 | 1,327 | 1,617 | 471.97 | 350.52 | Upgrade
|
| Short-Term Debt Repaid | -159.62 | -101.51 | -19.57 | -278.62 | -136.59 | Upgrade
|
| Long-Term Debt Repaid | -1,400 | -1,225 | -1,535 | -667.01 | -400.58 | Upgrade
|
| Total Debt Repaid | -1,560 | -1,326 | -1,555 | -945.63 | -537.17 | Upgrade
|
| Net Debt Issued (Repaid) | -339.63 | 0.79 | 62.16 | -473.66 | -186.65 | Upgrade
|
| Issuance of Common Stock | 0.34 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -4.64 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -149.04 | -238.47 | -268.27 | -298.08 | -238.47 | Upgrade
|
| Other Financing Activities | 7.41 | -9.47 | -3.28 | 2.45 | -0.77 | Upgrade
|
| Financing Cash Flow | -485.56 | -247.14 | -209.4 | -769.3 | -425.88 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.63 | -15.61 | 5.7 | 9.07 | 5 | Upgrade
|
| Net Cash Flow | 143.3 | 6.72 | -411.04 | -185.2 | 330.4 | Upgrade
|
| Free Cash Flow | 435.23 | 354.43 | -89.6 | 487.54 | 635.48 | Upgrade
|
| Free Cash Flow Growth | 22.80% | - | - | -23.28% | - | Upgrade
|
| Free Cash Flow Margin | 4.88% | 4.13% | -1.06% | 6.13% | 7.77% | Upgrade
|
| Free Cash Flow Per Share | 3.40 | 2.37 | -0.30 | 1.63 | 2.12 | Upgrade
|
| Cash Interest Paid | 64.2 | 58.79 | 42.94 | 36.42 | 43.53 | Upgrade
|
| Cash Income Tax Paid | 104.17 | 106.18 | 98.1 | 130.47 | 65.3 | Upgrade
|
| Levered Free Cash Flow | 228.11 | -90.77 | 50.87 | 318.31 | 316.07 | Upgrade
|
| Unlevered Free Cash Flow | 268.29 | -53.56 | 77.05 | 340.66 | 342.84 | Upgrade
|
| Change in Net Working Capital | -45.41 | 250.2 | 182.48 | -14.45 | -105.71 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.