Excelsior Medical Co., Ltd. (TPE:4104)
88.30
+0.20 (0.23%)
Apr 2, 2025, 1:30 PM CST
Excelsior Medical Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 4,189 | 2,615 | 2,507 | 3,072 | 2,618 | Upgrade
|
Short-Term Investments | 757.57 | 768.17 | 721.62 | 699.4 | 936.17 | Upgrade
|
Cash & Short-Term Investments | 4,947 | 3,383 | 3,229 | 3,772 | 3,555 | Upgrade
|
Cash Growth | 46.23% | 4.78% | -14.40% | 6.11% | 4.16% | Upgrade
|
Accounts Receivable | 2,183 | 2,279 | 2,031 | 1,908 | 1,630 | Upgrade
|
Other Receivables | 3,424 | 3,536 | 2,998 | 2,567 | 2,309 | Upgrade
|
Receivables | 5,607 | 5,815 | 5,029 | 4,475 | 3,940 | Upgrade
|
Inventory | 1,393 | 1,247 | 1,161 | 910.24 | 851.24 | Upgrade
|
Other Current Assets | 274.37 | 246.77 | 109.55 | 150.59 | 156.39 | Upgrade
|
Total Current Assets | 12,221 | 10,692 | 9,528 | 9,308 | 8,502 | Upgrade
|
Property, Plant & Equipment | 1,121 | 1,071 | 1,028 | 914.16 | 834.31 | Upgrade
|
Long-Term Investments | 4,907 | 4,917 | 4,536 | 3,558 | 3,373 | Upgrade
|
Goodwill | 28.95 | 28.25 | 27.76 | 27.39 | 27.85 | Upgrade
|
Other Intangible Assets | 18.18 | 16.91 | 3.87 | 5.62 | 4.8 | Upgrade
|
Long-Term Deferred Tax Assets | 108.56 | 137 | 158.75 | 202.41 | 215.49 | Upgrade
|
Other Long-Term Assets | 1,679 | 1,159 | 1,168 | 1,072 | 1,036 | Upgrade
|
Total Assets | 20,368 | 18,080 | 16,483 | 15,105 | 14,005 | Upgrade
|
Accounts Payable | 978.97 | 974.73 | 1,000 | 947.53 | 882.27 | Upgrade
|
Accrued Expenses | 4,606 | 2,961 | 2,739 | 2,254 | 1,529 | Upgrade
|
Short-Term Debt | 917.53 | 1,135 | 535.13 | 479.97 | 404.5 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | - | 4.25 | Upgrade
|
Current Portion of Leases | 128.34 | 69.97 | 90.86 | 72.24 | 78.37 | Upgrade
|
Current Income Taxes Payable | 101.22 | 143.37 | 98.44 | 63.88 | 63.89 | Upgrade
|
Current Unearned Revenue | 543.6 | 559.17 | 484.94 | 379.22 | 311.98 | Upgrade
|
Other Current Liabilities | 1,013 | 835.21 | 803.35 | 758.56 | 745.94 | Upgrade
|
Total Current Liabilities | 8,289 | 6,679 | 5,752 | 4,955 | 4,020 | Upgrade
|
Long-Term Debt | 2.68 | 0.58 | 0.53 | - | - | Upgrade
|
Long-Term Leases | 377.83 | 236.83 | 182.05 | 209.78 | 225.46 | Upgrade
|
Long-Term Deferred Tax Liabilities | 322.49 | 235.07 | 233.8 | 176.7 | 156.96 | Upgrade
|
Other Long-Term Liabilities | 14.63 | 6.85 | 7.39 | 5.31 | 5.33 | Upgrade
|
Total Liabilities | 9,011 | 7,167 | 6,185 | 5,359 | 4,425 | Upgrade
|
Common Stock | 1,634 | 1,556 | 1,482 | 1,411 | 1,411 | Upgrade
|
Additional Paid-In Capital | 3,383 | 3,288 | 3,276 | 3,276 | 3,276 | Upgrade
|
Retained Earnings | 3,620 | 3,503 | 3,344 | 3,193 | 3,017 | Upgrade
|
Comprehensive Income & Other | 333.49 | 266.66 | 97.49 | -142.1 | -114.08 | Upgrade
|
Total Common Equity | 8,970 | 8,613 | 8,200 | 7,738 | 7,591 | Upgrade
|
Minority Interest | 2,387 | 2,300 | 2,097 | 2,007 | 1,989 | Upgrade
|
Shareholders' Equity | 11,357 | 10,913 | 10,297 | 9,746 | 9,580 | Upgrade
|
Total Liabilities & Equity | 20,368 | 18,080 | 16,483 | 15,105 | 14,005 | Upgrade
|
Total Debt | 1,426 | 1,442 | 808.58 | 761.99 | 712.58 | Upgrade
|
Net Cash (Debt) | 3,520 | 1,941 | 2,420 | 3,010 | 2,842 | Upgrade
|
Net Cash Growth | 81.40% | -19.81% | -19.59% | 5.90% | 45.76% | Upgrade
|
Net Cash Per Share | 21.46 | 11.83 | 14.74 | 18.32 | 17.36 | Upgrade
|
Filing Date Shares Outstanding | 163.4 | 163.4 | 163.4 | 163.4 | 163.4 | Upgrade
|
Total Common Shares Outstanding | 163.4 | 163.4 | 163.4 | 163.4 | 163.4 | Upgrade
|
Working Capital | 3,932 | 4,013 | 3,776 | 4,353 | 4,482 | Upgrade
|
Book Value Per Share | 54.90 | 52.71 | 50.19 | 47.36 | 46.46 | Upgrade
|
Tangible Book Value | 8,923 | 8,568 | 8,169 | 7,705 | 7,558 | Upgrade
|
Tangible Book Value Per Share | 54.61 | 52.44 | 49.99 | 47.16 | 46.26 | Upgrade
|
Land | 144.51 | 137.82 | 144.18 | 140.67 | 145.11 | Upgrade
|
Buildings | 238.28 | 226.57 | 258.16 | 250.73 | 262.34 | Upgrade
|
Machinery | 1,103 | 1,028 | 915.04 | 811.13 | 632.33 | Upgrade
|
Construction In Progress | 39.02 | 24.55 | 31.58 | 5.05 | 0.29 | Upgrade
|
Leasehold Improvements | 15.73 | 10.66 | 1.77 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.