Excelsior Medical Co., Ltd. (TPE:4104)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
88.30
+0.20 (0.23%)
Apr 2, 2025, 1:30 PM CST

Excelsior Medical Balance Sheet

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
4,1892,6152,5073,0722,618
Upgrade
Short-Term Investments
757.57768.17721.62699.4936.17
Upgrade
Cash & Short-Term Investments
4,9473,3833,2293,7723,555
Upgrade
Cash Growth
46.23%4.78%-14.40%6.11%4.16%
Upgrade
Accounts Receivable
2,1832,2792,0311,9081,630
Upgrade
Other Receivables
3,4243,5362,9982,5672,309
Upgrade
Receivables
5,6075,8155,0294,4753,940
Upgrade
Inventory
1,3931,2471,161910.24851.24
Upgrade
Other Current Assets
274.37246.77109.55150.59156.39
Upgrade
Total Current Assets
12,22110,6929,5289,3088,502
Upgrade
Property, Plant & Equipment
1,1211,0711,028914.16834.31
Upgrade
Long-Term Investments
4,9074,9174,5363,5583,373
Upgrade
Goodwill
28.9528.2527.7627.3927.85
Upgrade
Other Intangible Assets
18.1816.913.875.624.8
Upgrade
Long-Term Deferred Tax Assets
108.56137158.75202.41215.49
Upgrade
Other Long-Term Assets
1,6791,1591,1681,0721,036
Upgrade
Total Assets
20,36818,08016,48315,10514,005
Upgrade
Accounts Payable
978.97974.731,000947.53882.27
Upgrade
Accrued Expenses
4,6062,9612,7392,2541,529
Upgrade
Short-Term Debt
917.531,135535.13479.97404.5
Upgrade
Current Portion of Long-Term Debt
----4.25
Upgrade
Current Portion of Leases
128.3469.9790.8672.2478.37
Upgrade
Current Income Taxes Payable
101.22143.3798.4463.8863.89
Upgrade
Current Unearned Revenue
543.6559.17484.94379.22311.98
Upgrade
Other Current Liabilities
1,013835.21803.35758.56745.94
Upgrade
Total Current Liabilities
8,2896,6795,7524,9554,020
Upgrade
Long-Term Debt
2.680.580.53--
Upgrade
Long-Term Leases
377.83236.83182.05209.78225.46
Upgrade
Long-Term Deferred Tax Liabilities
322.49235.07233.8176.7156.96
Upgrade
Other Long-Term Liabilities
14.636.857.395.315.33
Upgrade
Total Liabilities
9,0117,1676,1855,3594,425
Upgrade
Common Stock
1,6341,5561,4821,4111,411
Upgrade
Additional Paid-In Capital
3,3833,2883,2763,2763,276
Upgrade
Retained Earnings
3,6203,5033,3443,1933,017
Upgrade
Comprehensive Income & Other
333.49266.6697.49-142.1-114.08
Upgrade
Total Common Equity
8,9708,6138,2007,7387,591
Upgrade
Minority Interest
2,3872,3002,0972,0071,989
Upgrade
Shareholders' Equity
11,35710,91310,2979,7469,580
Upgrade
Total Liabilities & Equity
20,36818,08016,48315,10514,005
Upgrade
Total Debt
1,4261,442808.58761.99712.58
Upgrade
Net Cash (Debt)
3,5201,9412,4203,0102,842
Upgrade
Net Cash Growth
81.40%-19.81%-19.59%5.90%45.76%
Upgrade
Net Cash Per Share
21.4611.8314.7418.3217.36
Upgrade
Filing Date Shares Outstanding
163.4163.4163.4163.4163.4
Upgrade
Total Common Shares Outstanding
163.4163.4163.4163.4163.4
Upgrade
Working Capital
3,9324,0133,7764,3534,482
Upgrade
Book Value Per Share
54.9052.7150.1947.3646.46
Upgrade
Tangible Book Value
8,9238,5688,1697,7057,558
Upgrade
Tangible Book Value Per Share
54.6152.4449.9947.1646.26
Upgrade
Land
144.51137.82144.18140.67145.11
Upgrade
Buildings
238.28226.57258.16250.73262.34
Upgrade
Machinery
1,1031,028915.04811.13632.33
Upgrade
Construction In Progress
39.0224.5531.585.050.29
Upgrade
Leasehold Improvements
15.7310.661.77--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.