All Cosmos Bio-Tech Holding Corporation (TPE:4148)
38.60
+1.60 (4.32%)
At close: Apr 24, 2026
TPE:4148 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,023 | 933.93 | 1,459 | 1,342 | 740.44 |
Short-Term Investments | 167.67 | 125.35 | 71.07 | 4.1 | 8.62 |
Trading Asset Securities | 50.61 | 46.32 | 40.92 | 0 | 34.72 |
Cash & Short-Term Investments | 1,241 | 1,106 | 1,571 | 1,346 | 783.78 |
Cash Growth | 12.29% | -29.62% | 16.74% | 71.68% | -7.89% |
Accounts Receivable | 858.03 | 618.72 | 443.61 | 698.65 | 436.59 |
Other Receivables | 25.1 | 44.5 | 61.07 | 29.23 | 21.45 |
Receivables | 883.13 | 663.22 | 504.68 | 727.88 | 458.04 |
Inventory | 707.93 | 707.05 | 628.46 | 1,152 | 897.1 |
Prepaid Expenses | 12.86 | 8.63 | 9.66 | 9.35 | 6.75 |
Other Current Assets | 217.27 | 176.75 | 104.73 | 131.57 | 156.4 |
Total Current Assets | 3,063 | 2,661 | 2,818 | 3,367 | 2,302 |
Property, Plant & Equipment | 902.03 | 937.89 | 795.32 | 674.11 | 614.56 |
Long-Term Investments | 38.89 | 32.7 | 22.34 | 30.16 | 13.54 |
Goodwill | 0.41 | 0.38 | 1.11 | 0.36 | 0.35 |
Other Intangible Assets | 10.76 | 11.16 | 9.07 | 0.48 | 0.87 |
Long-Term Deferred Tax Assets | 27.12 | 17.78 | 10.74 | 13.9 | 6.72 |
Other Long-Term Assets | 182.94 | 9.43 | 16.78 | 25.48 | 31.8 |
Total Assets | 4,225 | 3,671 | 3,674 | 4,111 | 2,970 |
Accounts Payable | 182.21 | 88.98 | 130.96 | 83.92 | 98.37 |
Accrued Expenses | 123.79 | 95.49 | 71.38 | 108.36 | 101.1 |
Short-Term Debt | 224.87 | 185.74 | - | 394.48 | 307.65 |
Current Portion of Long-Term Debt | 23.91 | 51.94 | 508.45 | 9.86 | 1.99 |
Current Portion of Leases | 5.12 | 5.96 | 4.76 | 2.31 | 1.17 |
Current Income Taxes Payable | 32.55 | 16.83 | 18.27 | 57.58 | 27.98 |
Current Unearned Revenue | 1.8 | 2.59 | 0.91 | 6.01 | 7.87 |
Other Current Liabilities | 19.45 | 31.23 | 55.52 | 19.27 | 15.88 |
Total Current Liabilities | 613.7 | 478.75 | 790.25 | 681.77 | 562.01 |
Long-Term Debt | 125.27 | 15.85 | 24.8 | 533.82 | - |
Long-Term Leases | 2.12 | 2.12 | 5.08 | 2 | 0.5 |
Pension & Post-Retirement Benefits | 0.78 | 0.67 | 0.67 | - | - |
Long-Term Deferred Tax Liabilities | 37.78 | 42.88 | 38.74 | 30.58 | 28.77 |
Other Long-Term Liabilities | 0.18 | - | - | - | - |
Total Liabilities | 779.83 | 540.27 | 859.54 | 1,248 | 591.28 |
Common Stock | 672.36 | 640.34 | 640.34 | 640.34 | 640.34 |
Additional Paid-In Capital | 782.37 | 782.37 | 781.84 | 781.84 | 781.84 |
Retained Earnings | 1,499 | 1,410 | 1,344 | 1,367 | 1,096 |
Comprehensive Income & Other | -210.44 | -317.31 | -512.04 | -422.19 | -527.95 |
Total Common Equity | 2,743 | 2,515 | 2,254 | 2,367 | 1,990 |
Minority Interest | 701.84 | 615.07 | 559.85 | 496.28 | 388.27 |
Shareholders' Equity | 3,445 | 3,130 | 2,814 | 2,863 | 2,379 |
Total Liabilities & Equity | 4,225 | 3,671 | 3,674 | 4,111 | 2,970 |
Total Debt | 381.29 | 261.61 | 543.09 | 942.46 | 311.31 |
Net Cash (Debt) | 860.13 | 843.98 | 1,028 | 403.15 | 472.47 |
Net Cash Growth | 1.91% | -17.88% | 154.93% | -14.67% | -40.66% |
Net Cash Per Share | 12.77 | 12.43 | 13.83 | 5.81 | 7.01 |
Filing Date Shares Outstanding | 67.24 | 67.24 | 67.24 | 67.24 | 67.24 |
Total Common Shares Outstanding | 67.24 | 67.24 | 67.24 | 67.24 | 67.24 |
Working Capital | 2,449 | 2,182 | 2,028 | 2,685 | 1,740 |
Book Value Per Share | 40.80 | 37.41 | 33.53 | 35.20 | 29.60 |
Tangible Book Value | 2,732 | 2,504 | 2,244 | 2,366 | 1,989 |
Tangible Book Value Per Share | 40.63 | 37.24 | 33.38 | 35.19 | 29.58 |
Land | 29.76 | 28.16 | 25.74 | 26.78 | 25.47 |
Buildings | 599.82 | 427.71 | 382.41 | 385.44 | 358.37 |
Machinery | 724.37 | 628.19 | 552.38 | 529.45 | 434.94 |
Construction In Progress | 12.13 | 229.04 | 139.86 | 33.46 | 37.81 |
Leasehold Improvements | 6.34 | 8.84 | 8.08 | 0.64 | 0.61 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.