TST Group Holding Ltd. (TPE:4439)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
95.40
-0.90 (-0.93%)
Sep 8, 2026, 12:47 PM CST

TST Group Holding Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,4377,0035,4185,1877,4297,418
Revenue Growth
19.84%29.26%4.44%-30.18%0.14%37.65%
Gross Profit
1,3841,256882.391,2391,2631,084
Operating Income
484.4421.08172.72499.16541.72408.04
Net Income
352.77294.0865.66408.2442.04336.13
Earnings Per Share
8.507.211.7310.6911.728.93
EPS Growth
196.53%317.92%-83.85%-8.79%31.24%-19.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cambodia Area
1,3011,2761,2111,1241,0381,068
Unallocated Adjustment and Write-Off
-3,064-2,838-2,558-2,760-4,741-5,255
Vietnam Area
1,9321,568397.670.2430.3329.25
China (Including Hong Kong) Area
7,2676,9976,3686,82311,10111,576
Total
7,4377,0035,4185,1877,4297,418

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
405.99517.57487.83503.44907.42740.5
Total Debt
1,4481,2301,249729.12132.49300.35
Net Cash (Debt)
-1,042-711.94-761.35-225.68774.93440.16
Net Cash Growth
----76.06%-60.52%
Net Cash Per Share
-24.25-16.88-20.01-5.9120.5511.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
167.22382.9823.25522.49875.28-281.48
Capital Expenditures
-379.28-335.58-489.58-1,064-350.26-103.72
Free Cash Flow
-212.0647.4-466.33-541.36525.02-385.19
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.61%17.93%16.29%23.89%17.00%14.62%
Operating Margin
6.51%6.01%3.19%9.62%7.29%5.50%
Pretax Margin
5.87%5.14%1.99%10.10%7.19%5.56%
Profit Margin
4.74%4.20%1.21%7.87%5.95%4.53%
FCF Margin
-2.85%0.68%-8.61%-10.44%7.07%-5.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0002.0004.0007.0003.750
Dividend Per Share Growth
102.64%100.00%-50.00%-42.86%86.67%-30.77%
Dividend Yield
4.16%3.90%1.91%3.48%8.15%3.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.3113.7864.7111.918.6512.68
Forward PE
-7.757.7510.0610.068.98
P/FCF Ratio
-85.45--7.28-
PS Ratio
0.490.580.780.940.510.57