TST Group Holding Ltd. (TPE:4439)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
100.50
+1.30 (1.31%)
Jul 30, 2026, 11:43 AM CST

TST Group Holding Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,0397,0035,4185,1877,4297,418
Revenue Growth
21.31%29.26%4.44%-30.18%0.14%37.65%
Gross Profit
1,2971,256882.391,2391,2631,084
Operating Income
463.13421.08172.72499.16541.72408.04
Net Income
314.75294.0865.66408.2442.04336.13
Earnings Per Share
7.607.211.7310.6911.728.93
EPS Growth
265.58%317.92%-83.85%-8.79%31.24%-19.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China (Including Hong Kong) Area
6,8526,9976,3686,82311,10111,576
Vietnam Area
1,6871,568397.670.2430.3329.25
Cambodia Area
1,2721,2761,2111,1241,0381,068
Unallocated Adjustment and Write-Off
-2,771-2,838-2,558-2,760-4,741-5,255
Total
7,0397,0035,4185,1877,4297,418

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
605.86517.57487.83503.44907.42740.5
Total Debt
1,4901,2301,249729.12132.49300.35
Net Cash (Debt)
-883.98-711.94-761.35-225.68774.93440.16
Net Cash Growth
----76.06%-60.52%
Net Cash Per Share
-20.54-16.88-20.01-5.9120.5511.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
525.6382.9823.25522.49875.28-281.48
Capital Expenditures
-325.54-335.58-489.58-1,064-350.26-103.72
Free Cash Flow
200.0647.4-466.33-541.36525.02-385.19
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.42%17.93%16.29%23.89%17.00%14.62%
Operating Margin
6.58%6.01%3.19%9.62%7.29%5.50%
Pretax Margin
5.44%5.14%1.99%10.10%7.19%5.56%
Profit Margin
4.47%4.20%1.21%7.87%5.95%4.53%
FCF Margin
2.84%0.68%-8.61%-10.44%7.07%-5.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0002.0004.0007.0003.750
Dividend Per Share Growth
102.64%100.00%-50.00%-42.86%86.67%-30.77%
Dividend Yield
4.00%3.90%1.91%3.48%8.15%3.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.0513.7864.7111.918.6512.68
Forward PE
-7.757.7510.0610.068.98
P/FCF Ratio
18.8485.45--7.28-
PS Ratio
0.540.580.780.940.510.57