Tongtai Machine & Tool Co., Ltd. (TPE:4526)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
25.20
-2.35 (-8.53%)
Jul 30, 2026, 1:30 PM CST

Tongtai Machine & Tool Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,9155,3605,7397,6218,2699,626
Revenue Growth
-17.20%-6.62%-24.69%-7.84%-14.10%23.75%
Gross Profit
671.22845.59502.71,5541,8241,878
Operating Income
-819.4-711.49-1,073-156.31163.12168.88
Net Income
262.31459.01-906.8450.1390.96172.7
Earnings Per Share
1.031.80-3.560.200.360.68
EPS Growth
----44.88%-47.33%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Equipment Manufacturing
4,8985,3345,5317,4038,25510,143
Parts and Components
280.82280.79451.68567.88501.87541.21
Others
247.02241.45384.36581.63629.15395.17
Adjustment and Elimination
-510.26-496.34-628.03-932.32-1,117-1,454
Total
4,9155,3605,7397,6218,2699,626

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1051,259921.52933.891,2661,604
Total Debt
5,3234,7654,6984,6995,5196,336
Net Cash (Debt)
-4,218-3,507-3,777-3,765-4,253-4,731
Net Cash Growth
------
Net Cash Per Share
-16.55-13.76-14.82-14.76-16.63-18.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,255-853.36225.05690.05768.6132.63
Capital Expenditures
-235.59-234.91-102.75-91.74-119.96-147.46
Free Cash Flow
-1,490-1,088122.3598.3648.63-14.84
Free Cash Flow Growth
---79.56%-7.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.66%15.78%8.76%20.40%22.06%19.51%
Operating Margin
-16.67%-13.28%-18.69%-2.05%1.97%1.75%
Pretax Margin
6.98%10.69%-17.29%1.22%2.58%2.33%
Profit Margin
5.34%8.56%-15.80%0.66%1.10%1.79%
FCF Margin
-30.32%-20.30%2.13%7.85%7.84%-0.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.000-0.2000.2000.200
Dividend Per Share Growth
0%--0%0%-
Dividend Yield
3.45%3.16%-1.08%1.46%1.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.7617.39-94.8039.0825.60
Forward PE
-14.3114.3114.3114.3114.31
P/FCF Ratio
--67.517.945.48-
PS Ratio
1.411.491.440.620.430.46