Tongtai Machine & Tool Co., Ltd. (TPE:4526)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
31.85
-0.30 (-0.93%)
Sep 9, 2026, 1:30 PM CST

Tongtai Machine & Tool Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1765,3605,7397,6218,2699,626
Revenue Growth
-11.62%-6.62%-24.69%-7.84%-14.10%23.75%
Gross Profit
754.15845.59502.71,5541,8241,878
Operating Income
-663.36-711.49-1,073-156.31163.12168.88
Net Income
-448.67459.01-906.8450.1390.96172.7
Earnings Per Share
-1.771.80-3.560.200.360.68
EPS Growth
----44.88%-47.33%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Parts and Components
286.1280.79451.68567.88501.87541.21
Adjustment and Elimination
-586.7-496.34-628.03-932.32-1,117-1,454
Others
272.85241.45384.36581.63629.15395.17
Equipment Manufacturing
5,2045,3345,5317,4038,25510,143
Total
5,1765,3605,7397,6218,2699,626

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1781,259921.52933.891,2661,604
Total Debt
5,3074,7654,6984,6995,5196,336
Net Cash (Debt)
-4,129-3,507-3,777-3,765-4,253-4,731
Net Cash Growth
------
Net Cash Per Share
-16.29-13.76-14.82-14.76-16.63-18.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,200-853.36225.05690.05768.6132.63
Capital Expenditures
-193.59-234.91-102.75-91.74-119.96-147.46
Free Cash Flow
-1,394-1,088122.3598.3648.63-14.84
Free Cash Flow Growth
---79.56%-7.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.57%15.78%8.76%20.40%22.06%19.51%
Operating Margin
-12.82%-13.28%-18.69%-2.05%1.97%1.75%
Pretax Margin
-8.57%10.69%-17.29%1.22%2.58%2.33%
Profit Margin
-8.67%8.56%-15.80%0.66%1.10%1.79%
FCF Margin
-26.92%-20.30%2.13%7.85%7.84%-0.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.000-0.2000.2000.200
Dividend Per Share Growth
0%--0%0%-
Dividend Yield
3.11%3.27%-1.12%1.51%1.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-17.39-94.8039.0825.60
Forward PE
-14.3114.3114.3114.3114.31
P/FCF Ratio
--67.517.945.48-
PS Ratio
1.551.491.440.620.430.46