Tbi Motion Technology Co., Ltd. (TPE:4540)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
43.05
-1.90 (-4.23%)
Jul 30, 2026, 12:25 PM CST

Tbi Motion Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8762,5592,2942,5713,3743,285
Revenue Growth
32.15%11.55%-10.77%-23.80%2.71%19.89%
Gross Profit
313.24246.43-125.11418.09937.52850.76
Operating Income
-230.32-300.14-636.71-70.89377.8341.56
Net Income
-18.8-74.07-486.65-103.61284.01237.3
Earnings Per Share
-0.17-0.66-4.97-1.092.942.51
EPS Growth
----16.94%161.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Metal Products - Fasteners
4,7974,4803,4345,4746,9155,280
Adjustment and Write-Off
--1,921-1,140-2,903-3,541-1,995
Total
2,8762,5592,2942,5713,3743,285

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
375.25677.17732.57612.04699.79812.17
Total Debt
3,2793,1873,2834,0473,4712,554
Net Cash (Debt)
-2,903-2,510-2,551-3,435-2,772-1,742
Net Cash Growth
------
Net Cash Per Share
-25.53-22.27-26.06-36.17-28.46-18.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-811.57-514.92628.82-299.9636.99220.56
Capital Expenditures
-140.77-131.75-78.05-187.55-956.98-297.14
Free Cash Flow
-952.34-646.67550.77-487.51-919.99-76.58
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.89%9.63%-5.45%16.26%27.79%25.90%
Operating Margin
-8.01%-11.73%-27.75%-2.76%11.20%10.40%
Pretax Margin
3.93%1.44%-24.58%-5.75%11.59%9.92%
Profit Margin
-0.65%-2.89%-21.21%-4.03%8.42%7.22%
FCF Margin
-33.11%-25.27%24.01%-18.96%-27.27%-2.33%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.5001.300
Dividend Per Share Growth
15.38%62.50%
Dividend Yield
4.31%2.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----12.0919.82
Forward PE
-12.5512.5512.5514.2410.34
P/FCF Ratio
--11.12---
PS Ratio
1.801.522.671.201.021.43