Tbi Motion Technology Co., Ltd. (TPE:4540)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
57.30
+1.10 (1.96%)
Aug 26, 2026, 1:30 PM CST

Tbi Motion Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0632,5592,2942,5713,3743,285
Revenue Growth
36.77%11.55%-10.77%-23.80%2.71%19.89%
Gross Profit
439246.43-125.11418.09937.52850.76
Operating Income
-131.33-300.14-636.71-70.89377.8341.56
Net Income
-15.58-74.07-486.65-103.61284.01237.3
Earnings Per Share
-0.14-0.66-4.97-1.092.942.51
EPS Growth
----16.94%161.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Metal Products - Fasteners
4,9844,4803,4345,4746,9155,280
Adjustment and Write-Off
--1,921-1,140-2,903-3,541-1,995
Total
3,0632,5592,2942,5713,3743,285

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
277.54677.17732.57612.04699.79812.17
Total Debt
3,4753,1873,2834,0473,4712,554
Net Cash (Debt)
-3,197-2,510-2,551-3,435-2,772-1,742
Net Cash Growth
------
Net Cash Per Share
-27.93-22.27-26.06-36.17-28.46-18.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-906.85-514.92628.82-299.9636.99220.56
Capital Expenditures
-211.86-131.75-78.05-187.55-956.98-297.14
Free Cash Flow
-1,119-646.67550.77-487.51-919.99-76.58
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.33%9.63%-5.45%16.26%27.79%25.90%
Operating Margin
-4.29%-11.73%-27.75%-2.76%11.20%10.40%
Pretax Margin
3.76%1.44%-24.58%-5.75%11.59%9.92%
Profit Margin
-0.51%-2.89%-21.21%-4.03%8.42%7.22%
FCF Margin
-36.52%-25.27%24.01%-18.96%-27.27%-2.33%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.5001.300
Dividend Per Share Growth
15.38%62.50%
Dividend Yield
4.31%2.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----12.0919.82
Forward PE
72.0512.5512.5512.5514.2410.34
P/FCF Ratio
--11.12---
PS Ratio
2.111.522.671.201.021.43