Min Aik Precision Industrial Co., Ltd. (TPE:4545)
Taiwan
· Delayed Price · Currency is TWD 33.60
+1.10 (3.38%)
Apr 28, 2025, 1:22 PM CST
TPE:4545 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,396 | 2,075 | 2,275 | 2,168 | 1,922 | Upgrade
|
| Revenue Growth (YoY) | 15.47% | -8.79% | 4.94% | 12.81% | 6.92% | Upgrade
|
| Cost of Revenue | 1,853 | 1,693 | 1,790 | 1,708 | 1,486 | Upgrade
|
| Gross Profit | 543.25 | 382.6 | 485.22 | 459.96 | 435.43 | Upgrade
|
| Selling, General & Admin | 289.1 | 248.39 | 272.81 | 250.15 | 247.37 | Upgrade
|
| Research & Development | 52.64 | 49.21 | 57.21 | 63.19 | 72.22 | Upgrade
|
| Operating Expenses | 361.95 | 295.07 | 318.47 | 329.96 | 321.36 | Upgrade
|
| Operating Income | 181.3 | 87.53 | 166.76 | 130 | 114.07 | Upgrade
|
| Interest Expense | -14.9 | -18.64 | -12.06 | -10.37 | -13.23 | Upgrade
|
| Interest & Investment Income | 14.82 | 14.69 | 4.16 | 1.5 | 4.49 | Upgrade
|
| Earnings From Equity Investments | - | -11.4 | -18.65 | -5.38 | -29.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.82 | 18.45 | 65.15 | -23.34 | -53.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.36 | 24.19 | 22.8 | 26.24 | 31.8 | Upgrade
|
| EBT Excluding Unusual Items | 244.4 | 114.83 | 228.14 | 118.65 | 54.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.99 | 2.93 | -0.02 | -0.34 | -0.33 | Upgrade
|
| Asset Writedown | - | 0.16 | -6 | -3.36 | -0.96 | Upgrade
|
| Pretax Income | 245.39 | 117.92 | 222.12 | 114.96 | 53.46 | Upgrade
|
| Income Tax Expense | 62.61 | 34.85 | 60.29 | 25.74 | 23.48 | Upgrade
|
| Net Income | 182.78 | 83.07 | 161.83 | 89.22 | 29.99 | Upgrade
|
| Net Income to Common | 182.78 | 83.07 | 161.83 | 89.22 | 29.99 | Upgrade
|
| Net Income Growth | 120.04% | -48.67% | 81.39% | 197.52% | 111.77% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 78 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.27% | 0.29% | 0.33% | 0.14% | Upgrade
|
| EPS (Basic) | 2.37 | 1.08 | 2.10 | 1.16 | 0.39 | Upgrade
|
| EPS (Diluted) | 2.36 | 1.07 | 2.09 | 1.15 | 0.39 | Upgrade
|
| EPS Growth | 120.56% | -48.80% | 81.74% | 195.29% | 111.77% | Upgrade
|
| Free Cash Flow | 152.77 | 502.63 | -124.71 | 29.61 | -106.56 | Upgrade
|
| Free Cash Flow Per Share | 1.97 | 6.50 | -1.61 | 0.38 | -1.38 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.500 | 0.700 | 0.550 | Upgrade
|
| Dividend Growth | - | -33.33% | 114.29% | 27.27% | 57.14% | Upgrade
|
| Gross Margin | 22.67% | 18.44% | 21.33% | 21.22% | 22.66% | Upgrade
|
| Operating Margin | 7.57% | 4.22% | 7.33% | 6.00% | 5.94% | Upgrade
|
| Profit Margin | 7.63% | 4.00% | 7.11% | 4.12% | 1.56% | Upgrade
|
| Free Cash Flow Margin | 6.38% | 24.22% | -5.48% | 1.37% | -5.54% | Upgrade
|
| EBITDA | 265.84 | 192.75 | 259.34 | 228.33 | 210.1 | Upgrade
|
| EBITDA Margin | 11.09% | 9.29% | 11.40% | 10.53% | 10.93% | Upgrade
|
| D&A For EBITDA | 84.54 | 105.22 | 92.59 | 98.33 | 96.04 | Upgrade
|
| EBIT | 181.3 | 87.53 | 166.76 | 130 | 114.07 | Upgrade
|
| EBIT Margin | 7.57% | 4.22% | 7.33% | 6.00% | 5.94% | Upgrade
|
| Effective Tax Rate | 25.52% | 29.56% | 27.14% | 22.39% | 43.91% | Upgrade
|
| Revenue as Reported | 2,396 | 2,075 | 2,275 | 2,168 | 1,922 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.