Min Aik Precision Industrial Co., Ltd. (TPE:4545)
Taiwan · Delayed Price · Currency is TWD 33.40
+0.05 (0.15%)
At close: Feb 11, 2026
TPE:4545 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,393 | 2,396 | 2,075 | 2,275 | 2,168 | 1,922 | |
Revenue Growth (YoY) | 5.61% | 15.47% | -8.79% | 4.94% | 12.81% | 6.92% |
Cost of Revenue | 2,027 | 1,853 | 1,693 | 1,790 | 1,708 | 1,486 |
Gross Profit | 365.31 | 543.25 | 382.6 | 485.22 | 459.96 | 435.43 |
Selling, General & Admin | 262.88 | 289.1 | 248.39 | 272.81 | 250.15 | 247.37 |
Research & Development | 61.04 | 52.64 | 49.21 | 57.21 | 63.19 | 72.22 |
Operating Expenses | 331.6 | 361.95 | 295.07 | 318.47 | 329.96 | 321.36 |
Operating Income | 33.72 | 181.3 | 87.53 | 166.76 | 130 | 114.07 |
Interest Expense | -14.75 | -14.9 | -18.64 | -12.06 | -10.37 | -13.23 |
Interest & Investment Income | 10.31 | 14.82 | 14.69 | 4.16 | 1.5 | 4.49 |
Earnings From Equity Investments | 1.97 | - | -11.4 | -18.65 | -5.38 | -29.02 |
Currency Exchange Gain (Loss) | -28.35 | 30.82 | 18.45 | 65.15 | -23.34 | -53.35 |
Other Non Operating Income (Expenses) | 16.09 | 32.36 | 24.19 | 22.8 | 26.24 | 31.8 |
EBT Excluding Unusual Items | 18.99 | 244.4 | 114.83 | 228.14 | 118.65 | 54.75 |
Gain (Loss) on Sale of Assets | 3.45 | 0.99 | 2.93 | -0.02 | -0.34 | -0.33 |
Asset Writedown | - | - | 0.16 | -6 | -3.36 | -0.96 |
Pretax Income | 22.44 | 245.39 | 117.92 | 222.12 | 114.96 | 53.46 |
Income Tax Expense | 14.65 | 62.61 | 34.85 | 60.29 | 25.74 | 23.48 |
Net Income | 7.79 | 182.78 | 83.07 | 161.83 | 89.22 | 29.99 |
Net Income to Common | 7.79 | 182.78 | 83.07 | 161.83 | 89.22 | 29.99 |
Net Income Growth | -95.13% | 120.04% | -48.67% | 81.39% | 197.52% | 111.77% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 78 | 77 | 77 |
Shares Change (YoY) | -0.10% | 0.07% | -0.27% | 0.29% | 0.33% | 0.14% |
EPS (Basic) | 0.10 | 2.37 | 1.08 | 2.10 | 1.16 | 0.39 |
EPS (Diluted) | 0.10 | 2.36 | 1.07 | 2.09 | 1.15 | 0.39 |
EPS Growth | -95.09% | 120.56% | -48.80% | 81.74% | 195.29% | 111.77% |
Free Cash Flow | -111.82 | 152.77 | 502.63 | -124.71 | 29.61 | -106.56 |
Free Cash Flow Per Share | -1.45 | 1.97 | 6.50 | -1.61 | 0.38 | -1.38 |
Dividend Per Share | 1.650 | 1.650 | 1.000 | 1.500 | 0.700 | 0.550 |
Dividend Growth | 65.00% | 65.00% | -33.33% | 114.29% | 27.27% | 57.14% |
Gross Margin | 15.27% | 22.67% | 18.44% | 21.33% | 21.22% | 22.66% |
Operating Margin | 1.41% | 7.57% | 4.22% | 7.33% | 6.00% | 5.94% |
Profit Margin | 0.33% | 7.63% | 4.00% | 7.11% | 4.12% | 1.56% |
Free Cash Flow Margin | -4.67% | 6.38% | 24.22% | -5.48% | 1.37% | -5.54% |
EBITDA | 118.25 | 265.84 | 192.75 | 259.34 | 228.33 | 210.1 |
EBITDA Margin | 4.94% | 11.09% | 9.29% | 11.40% | 10.53% | 10.93% |
D&A For EBITDA | 84.53 | 84.54 | 105.22 | 92.59 | 98.33 | 96.04 |
EBIT | 33.72 | 181.3 | 87.53 | 166.76 | 130 | 114.07 |
EBIT Margin | 1.41% | 7.57% | 4.22% | 7.33% | 6.00% | 5.94% |
Effective Tax Rate | 65.30% | 25.52% | 29.56% | 27.14% | 22.39% | 43.91% |
Revenue as Reported | 2,393 | 2,396 | 2,075 | 2,275 | 2,168 | 1,922 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.