Min Aik Precision Industrial Co., Ltd. (TPE:4545)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.85
-0.45 (-1.44%)
Jul 30, 2026, 12:37 PM CST

TPE:4545 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3202,3882,3962,0752,2752,168
Revenue Growth
-5.57%-0.35%15.47%-8.79%4.94%12.81%
Gross Profit
347.85364.91543.25382.6485.22459.96
Operating Income
12.0834.88181.387.53166.76130
Net Income
-1.4413.11182.7883.07161.8389.22
Earnings Per Share
-0.020.172.361.072.091.15
EPS Growth
--92.80%120.56%-48.80%81.74%195.29%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Suzhou Yimo
277.62317.31404.55430.16459.27
Our Company
1,5351,4401,0461,2041,145
Adjustment and Elimination
-10.35-0.22-0.52-8.78-18.16
MAP Plastic Pte. Ltd. (MAAP)
585.49638.93625.14650.07582.03
Total
2,3882,3962,0752,2752,168

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
579.44648.8926.43913.45683.53790.51
Total Debt
657.16612.22536.8620.52776.87690.07
Net Cash (Debt)
-77.7236.58389.63292.93-93.34100.44
Net Cash Growth
--90.61%33.01%---20.93%
Net Cash Per Share
-1.010.475.033.79-1.201.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-69.83-28.37182.62569.4-7.7144.31
Capital Expenditures
-181.92-194.83-29.85-66.78-117-114.7
Free Cash Flow
-251.75-223.19152.77502.63-124.7129.61
Free Cash Flow Growth
---69.61%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.99%15.28%22.67%18.44%21.33%21.22%
Operating Margin
0.52%1.46%7.57%4.22%7.33%6.00%
Pretax Margin
0.04%0.98%10.24%5.68%9.76%5.30%
Profit Margin
-0.06%0.55%7.63%4.00%7.11%4.12%
FCF Margin
-10.85%-9.35%6.38%24.22%-5.48%1.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.650-1.6501.0001.5000.700
Dividend Per Share Growth
-92.12%-65.00%-33.33%114.29%27.27%
Dividend Yield
5.04%-3.81%3.59%5.65%2.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-227.9719.3027.8114.2725.29
Forward PE
-7.047.047.047.047.04
P/FCF Ratio
--23.084.60-76.20
PS Ratio
1.041.251.471.111.011.04