Min Aik Precision Industrial Co., Ltd. (TPE:4545)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
32.20
+0.80 (2.55%)
Aug 19, 2026, 1:30 PM CST

TPE:4545 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3242,3882,3962,0752,2752,168
Revenue Growth
-3.74%-0.35%15.47%-8.79%4.94%12.81%
Gross Profit
354.94364.91543.25382.6485.22459.96
Operating Income
15.3834.88181.387.53166.76130
Net Income
65.8713.11182.7883.07161.8389.22
Earnings Per Share
0.850.172.361.072.091.15
EPS Growth
67.43%-92.80%120.56%-48.80%81.74%195.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Company
1,5081,5351,4401,0461,2041,145
MAP Plastic Pte. Ltd. (MAAP)
580.8585.49638.93625.14650.07582.03
Suzhou Yimo
235.8277.62317.31404.55430.16459.27
Adjustment and Elimination
-0.44-10.35-0.22-0.52-8.78-18.16
Total
2,3242,3882,3962,0752,2752,168

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
597.59648.8926.43913.45683.53790.51
Total Debt
680.39612.22536.8620.52776.87690.07
Net Cash (Debt)
-82.836.58389.63292.93-93.34100.44
Net Cash Growth
--90.61%33.01%---20.93%
Net Cash Per Share
-1.070.475.033.79-1.201.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-89.43-28.37182.62569.4-7.7144.31
Capital Expenditures
-172.56-194.83-29.85-66.78-117-114.7
Free Cash Flow
-261.98-223.19152.77502.63-124.7129.61
Free Cash Flow Growth
---69.61%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.27%15.28%22.67%18.44%21.33%21.22%
Operating Margin
0.66%1.46%7.57%4.22%7.33%6.00%
Pretax Margin
3.28%0.98%10.24%5.68%9.76%5.30%
Profit Margin
2.83%0.55%7.63%4.00%7.11%4.12%
FCF Margin
-11.27%-9.35%6.38%24.22%-5.48%1.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.1301.6501.0001.5000.700
Dividend Per Share Growth
-92.12%-92.12%65.00%-33.33%114.29%27.27%
Dividend Yield
0.40%0.34%3.81%3.59%5.65%2.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.77227.9719.3027.8114.2725.29
Forward PE
-7.047.047.047.047.04
P/FCF Ratio
--23.084.60-76.20
PS Ratio
1.041.251.471.111.011.04