Global PMX Co., Ltd. (TPE:4551)
117.50
+2.00 (1.73%)
At close: Dec 3, 2025
Global PMX Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,759 | 7,691 | 7,122 | 9,235 | 8,814 | 7,160 | Upgrade | |
Revenue Growth (YoY) | 5.93% | 7.99% | -22.88% | 4.78% | 23.10% | -5.91% | Upgrade |
Cost of Revenue | 6,021 | 6,129 | 5,574 | 6,731 | 6,380 | 5,227 | Upgrade |
Gross Profit | 1,738 | 1,562 | 1,548 | 2,505 | 2,434 | 1,934 | Upgrade |
Selling, General & Admin | 597.98 | 594.58 | 501.04 | 624.29 | 644.84 | 517.01 | Upgrade |
Research & Development | 245.99 | 234.16 | 211.46 | 239.81 | 248.72 | 236.15 | Upgrade |
Operating Expenses | 694.79 | 772.9 | 826.41 | 874.85 | 881.4 | 757.21 | Upgrade |
Operating Income | 1,043 | 789.26 | 721.5 | 1,630 | 1,552 | 1,176 | Upgrade |
Interest Expense | -37.51 | -47.93 | -48.13 | -28.04 | -24.45 | -47.82 | Upgrade |
Interest & Investment Income | 143.71 | 112.92 | 64.43 | 12.95 | 6.82 | 19.43 | Upgrade |
Currency Exchange Gain (Loss) | -170.61 | 242.11 | -44.75 | 177.04 | -21.62 | -134.23 | Upgrade |
Other Non Operating Income (Expenses) | 107.22 | 108.83 | 13.56 | 36.48 | 57.63 | 18.66 | Upgrade |
EBT Excluding Unusual Items | 1,086 | 1,205 | 706.61 | 1,828 | 1,571 | 1,032 | Upgrade |
Gain (Loss) on Sale of Assets | 28.85 | 28.5 | 2.67 | 0.81 | -0.71 | 7.38 | Upgrade |
Other Unusual Items | - | - | - | - | - | -99.46 | Upgrade |
Pretax Income | 1,115 | 1,234 | 709.28 | 1,829 | 1,570 | 940.35 | Upgrade |
Income Tax Expense | 285.29 | 278.45 | 193.74 | 423.68 | 367.03 | 268.41 | Upgrade |
Net Income | 829.83 | 955.24 | 515.54 | 1,405 | 1,203 | 671.94 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -99.46 | Upgrade |
Net Income to Common | 829.83 | 955.24 | 515.54 | 1,405 | 1,203 | 771.4 | Upgrade |
Net Income Growth | 39.71% | 85.29% | -63.32% | 16.83% | 79.02% | 7.95% | Upgrade |
Shares Outstanding (Basic) | 115 | 115 | 115 | 115 | 115 | 107 | Upgrade |
Shares Outstanding (Diluted) | 115 | 115 | 115 | 116 | 116 | 116 | Upgrade |
Shares Change (YoY) | 0.08% | 0.07% | -0.14% | -0.14% | 0.03% | 1.07% | Upgrade |
EPS (Basic) | 7.20 | 8.29 | 4.47 | 12.20 | 10.47 | 7.19 | Upgrade |
EPS (Diluted) | 7.18 | 8.27 | 4.47 | 12.16 | 10.40 | 6.75 | Upgrade |
EPS Growth | 39.45% | 85.01% | -63.24% | 16.94% | 54.16% | 22.03% | Upgrade |
Free Cash Flow | 1,373 | 1,302 | 858.99 | 705.91 | 618.77 | 1,089 | Upgrade |
Free Cash Flow Per Share | 11.89 | 11.28 | 7.44 | 6.11 | 5.35 | 9.41 | Upgrade |
Dividend Per Share | 4.200 | 4.200 | 2.500 | 6.000 | 5.000 | 4.000 | Upgrade |
Dividend Growth | 68.00% | 68.00% | -58.33% | 20.00% | 25.00% | 60.00% | Upgrade |
Gross Margin | 22.40% | 20.31% | 21.73% | 27.12% | 27.61% | 27.00% | Upgrade |
Operating Margin | 13.45% | 10.26% | 10.13% | 17.65% | 17.61% | 16.43% | Upgrade |
Profit Margin | 10.70% | 12.42% | 7.24% | 15.22% | 13.65% | 10.77% | Upgrade |
Free Cash Flow Margin | 17.70% | 16.93% | 12.06% | 7.64% | 7.02% | 15.20% | Upgrade |
EBITDA | 1,636 | 1,441 | 1,347 | 2,241 | 2,127 | 1,757 | Upgrade |
EBITDA Margin | 21.08% | 18.73% | 18.91% | 24.27% | 24.13% | 24.55% | Upgrade |
D&A For EBITDA | 592.13 | 651.29 | 625.18 | 611.53 | 574.38 | 581.08 | Upgrade |
EBIT | 1,043 | 789.26 | 721.5 | 1,630 | 1,552 | 1,176 | Upgrade |
EBIT Margin | 13.45% | 10.26% | 10.13% | 17.65% | 17.61% | 16.43% | Upgrade |
Effective Tax Rate | 25.58% | 22.57% | 27.32% | 23.16% | 23.38% | 28.54% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.