Global PMX Co., Ltd. (TPE:4551)
Taiwan
· Delayed Price · Currency is TWD 97.30
+1.20 (1.25%)
May 23, 2025, 1:35 PM CST
Global PMX Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,064 | 7,691 | 7,122 | 9,235 | 8,814 | 7,160 | Upgrade
|
| Revenue Growth (YoY) | 16.92% | 7.99% | -22.88% | 4.78% | 23.10% | -5.91% | Upgrade
|
| Cost of Revenue | 6,305 | 6,129 | 5,574 | 6,731 | 6,380 | 5,227 | Upgrade
|
| Gross Profit | 1,759 | 1,562 | 1,548 | 2,505 | 2,434 | 1,934 | Upgrade
|
| Selling, General & Admin | 612.1 | 594.58 | 501.04 | 624.29 | 644.84 | 517.01 | Upgrade
|
| Research & Development | 242.89 | 234.16 | 211.46 | 239.81 | 248.72 | 236.15 | Upgrade
|
| Operating Expenses | 738.34 | 772.9 | 826.41 | 874.85 | 881.4 | 757.21 | Upgrade
|
| Operating Income | 1,020 | 789.26 | 721.5 | 1,630 | 1,552 | 1,176 | Upgrade
|
| Interest Expense | -44.75 | -47.93 | -48.13 | -28.04 | -24.45 | -47.82 | Upgrade
|
| Interest & Investment Income | 123.75 | 112.92 | 64.43 | 12.95 | 6.82 | 19.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 242.11 | 242.11 | -44.75 | 177.04 | -21.62 | -134.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.47 | 108.83 | 13.56 | 36.48 | 57.63 | 18.66 | Upgrade
|
| EBT Excluding Unusual Items | 1,328 | 1,205 | 706.61 | 1,828 | 1,571 | 1,032 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.5 | 28.5 | 2.67 | 0.81 | -0.71 | 7.38 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -99.46 | Upgrade
|
| Pretax Income | 1,356 | 1,234 | 709.28 | 1,829 | 1,570 | 940.35 | Upgrade
|
| Income Tax Expense | 334.77 | 278.45 | 193.74 | 423.68 | 367.03 | 268.41 | Upgrade
|
| Net Income | 1,022 | 955.24 | 515.54 | 1,405 | 1,203 | 671.94 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -99.46 | Upgrade
|
| Net Income to Common | 1,022 | 955.24 | 515.54 | 1,405 | 1,203 | 771.4 | Upgrade
|
| Net Income Growth | 93.12% | 85.29% | -63.32% | 16.83% | 79.02% | 7.95% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 115 | 115 | 115 | 115 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 115 | 115 | 116 | 116 | 116 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.07% | -0.14% | -0.14% | 0.03% | 1.07% | Upgrade
|
| EPS (Basic) | 8.86 | 8.29 | 4.47 | 12.20 | 10.47 | 7.19 | Upgrade
|
| EPS (Diluted) | 8.85 | 8.27 | 4.47 | 12.16 | 10.40 | 6.75 | Upgrade
|
| EPS Growth | 93.28% | 85.01% | -63.24% | 16.94% | 54.16% | 22.03% | Upgrade
|
| Free Cash Flow | 1,228 | 1,302 | 858.99 | 705.91 | 618.77 | 1,089 | Upgrade
|
| Free Cash Flow Per Share | 10.64 | 11.28 | 7.44 | 6.11 | 5.35 | 9.41 | Upgrade
|
| Dividend Per Share | - | 4.200 | 2.500 | 6.000 | 5.000 | 4.000 | Upgrade
|
| Dividend Growth | - | 68.00% | -58.33% | 20.00% | 25.00% | 60.00% | Upgrade
|
| Gross Margin | 21.81% | 20.31% | 21.73% | 27.12% | 27.61% | 27.00% | Upgrade
|
| Operating Margin | 12.65% | 10.26% | 10.13% | 17.65% | 17.61% | 16.43% | Upgrade
|
| Profit Margin | 12.67% | 12.42% | 7.24% | 15.22% | 13.65% | 10.77% | Upgrade
|
| Free Cash Flow Margin | 15.23% | 16.93% | 12.06% | 7.64% | 7.02% | 15.20% | Upgrade
|
| EBITDA | 1,667 | 1,441 | 1,347 | 2,241 | 2,127 | 1,757 | Upgrade
|
| EBITDA Margin | 20.67% | 18.73% | 18.91% | 24.27% | 24.13% | 24.55% | Upgrade
|
| D&A For EBITDA | 646.84 | 651.29 | 625.18 | 611.53 | 574.38 | 581.08 | Upgrade
|
| EBIT | 1,020 | 789.26 | 721.5 | 1,630 | 1,552 | 1,176 | Upgrade
|
| EBIT Margin | 12.65% | 10.26% | 10.13% | 17.65% | 17.61% | 16.43% | Upgrade
|
| Effective Tax Rate | 24.68% | 22.57% | 27.32% | 23.16% | 23.38% | 28.54% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.