Global PMX Co., Ltd. (TPE:4551)
164.50
-5.50 (-3.24%)
Aug 28, 2026, 12:14 PM CST
Global PMX Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5,808 | 4,963 | 4,848 | 2,848 | 2,751 | 2,322 |
Short-Term Investments | 101.92 | 362.7 | 37.7 | - | - | - |
Cash & Short-Term Investments | 5,910 | 5,326 | 4,885 | 2,848 | 2,751 | 2,322 |
Cash Growth | 20.59% | 9.02% | 71.56% | 3.51% | 18.50% | -23.30% |
Accounts Receivable | 2,784 | 2,510 | 2,357 | 2,125 | 2,922 | 2,349 |
Other Receivables | 55.24 | 54.65 | 62.63 | 47.92 | 31.34 | 62.64 |
Receivables | 2,839 | 2,565 | 2,419 | 2,173 | 2,953 | 2,411 |
Inventory | 2,074 | 2,012 | 2,063 | 2,080 | 2,171 | 2,192 |
Prepaid Expenses | 64.86 | 50.12 | 43.44 | 63.11 | 39.61 | 73.97 |
Other Current Assets | 9.84 | 0.63 | 34.49 | 42.34 | 32.69 | 45.6 |
Total Current Assets | 10,898 | 9,954 | 9,445 | 7,206 | 7,948 | 7,045 |
Property, Plant & Equipment | 3,729 | 3,774 | 4,202 | 5,212 | 5,145 | 4,943 |
Other Intangible Assets | 6.07 | 8.46 | 9.86 | 13.45 | 11.45 | 15.36 |
Long-Term Deferred Tax Assets | 69.05 | 86.01 | 83.37 | 138.31 | 80.69 | 104.08 |
Other Long-Term Assets | 131.29 | 83.58 | 164.55 | 192.39 | 274.9 | 238.66 |
Total Assets | 14,833 | 13,906 | 13,905 | 12,763 | 13,460 | 12,346 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 905.97 | 623.11 | 718.43 | 610.63 | 702.57 | 850.83 |
Accrued Expenses | 833.18 | 838.38 | 801.46 | 709.78 | 798.71 | 880.8 |
Short-Term Debt | 1,990 | 2,239 | 2,294 | 2,348 | 2,409 | 2,115 |
Current Portion of Leases | 74.41 | 71.93 | 61.67 | 39.55 | 25.49 | 25.17 |
Current Income Taxes Payable | 130.17 | 80.56 | 60.1 | 130.97 | 193.71 | 158.44 |
Other Current Liabilities | 974.44 | 483.92 | 466.43 | 458.1 | 538.62 | 486.54 |
Total Current Liabilities | 4,910 | 4,337 | 4,402 | 4,297 | 4,668 | 4,517 |
Long-Term Leases | 95.86 | 83.57 | 155.2 | 91.03 | 72.42 | 97.91 |
Pension & Post-Retirement Benefits | - | - | - | 6.37 | 4.76 | 6.21 |
Long-Term Deferred Tax Liabilities | 571.77 | 527.1 | 506.55 | 438.25 | 525.69 | 444.86 |
Other Long-Term Liabilities | 0.14 | 0.14 | 0.14 | 0.13 | - | 0.09 |
Total Liabilities | 5,578 | 4,947 | 5,064 | 4,832 | 5,271 | 5,066 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,152 | 1,152 | 1,152 | 1,152 | 1,152 | 1,152 |
Additional Paid-In Capital | 3,697 | 3,697 | 3,697 | 3,697 | 3,697 | 3,697 |
Retained Earnings | 4,267 | 4,201 | 3,989 | 3,316 | 3,495 | 2,664 |
Comprehensive Income & Other | 138.55 | -91.4 | 2.89 | -234.31 | -154.94 | -233.23 |
Total Common Equity | 9,255 | 8,959 | 8,841 | 7,931 | 8,189 | 7,280 |
Shareholders' Equity | 9,255 | 8,959 | 8,841 | 7,931 | 8,189 | 7,280 |
Total Liabilities & Equity | 14,833 | 13,906 | 13,905 | 12,763 | 13,460 | 12,346 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,160 | 2,394 | 2,511 | 2,478 | 2,507 | 2,238 |
Net Cash (Debt) | 3,749 | 2,932 | 2,374 | 369.39 | 244.34 | 83.11 |
Net Cash Growth | 44.61% | 23.47% | 542.76% | 51.18% | 194.02% | - |
Net Cash Per Share | 32.48 | 25.39 | 20.56 | 3.20 | 2.11 | 0.72 |
Filing Date Shares Outstanding | 115.22 | 115.22 | 115.22 | 115.22 | 115.22 | 115.22 |
Total Common Shares Outstanding | 115.22 | 115.22 | 115.22 | 115.22 | 115.22 | 115.22 |
Working Capital | 5,988 | 5,617 | 5,043 | 2,910 | 3,280 | 2,528 |
Book Value Per Share | 80.32 | 77.75 | 76.73 | 68.83 | 71.07 | 63.18 |
Tangible Book Value | 9,249 | 8,950 | 8,831 | 7,917 | 8,177 | 7,264 |
Tangible Book Value Per Share | 80.27 | 77.68 | 76.64 | 68.71 | 70.97 | 63.05 |
Land | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 |
Buildings | 818.34 | 784.71 | 796.04 | 599.11 | 512.21 | 484.87 |
Machinery | 8,848 | 8,487 | 8,417 | 7,959 | 7,386 | 6,807 |
Construction In Progress | 3.49 | - | - | 849.59 | 948.85 | 709.98 |