Yusin Holding Corp. (TPE:4557)
Taiwan · Delayed Price · Currency is TWD 49.95
+0.30 (0.60%)
Sep 9, 2026, 1:30 PM CST
Yusin Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,453 | 3,971 | 3,915 | 3,234 | 2,995 | 1,998 | |
Revenue Growth | -20.81% | 1.42% | 21.05% | 7.99% | 49.91% | 33.93% |
Cost of Revenue | 2,531 | 2,797 | 2,780 | 2,228 | 2,082 | 1,473 |
Gross Profit | 922 | 1,174 | 1,135 | 1,006 | 912.63 | 525.02 |
Selling, General & Admin | 462.81 | 495.16 | 445.18 | 412.02 | 322.59 | 235.47 |
Research & Development | 170.27 | 170.12 | 128.17 | 108.78 | 71.29 | 49 |
Operating Expenses | 1,154 | 1,175 | 571.12 | 524.56 | 399.58 | 292.39 |
Operating Income | -231.68 | -0.57 | 563.53 | 481.8 | 513.05 | 232.63 |
Interest Expense | -61.51 | -45.94 | -51.36 | -37.62 | -10.53 | -5.22 |
Interest & Investment Income | 10.2 | 11.01 | 25.35 | 23.65 | 8.65 | 4.76 |
Currency Exchange Gain (Loss) | -19.95 | -19.95 | 37.94 | 19.01 | 118.16 | -17.88 |
Other Non Operating Income (Expenses) | 49.36 | 12.27 | 6.13 | -8 | 0.66 | 15.48 |
EBT Excluding Unusual Items | -253.57 | -43.17 | 581.6 | 478.83 | 629.99 | 229.77 |
Impairment of Goodwill | - | - | - | - | - | -4.62 |
Gain (Loss) on Sale of Investments | - | - | - | - | -2.05 | - |
Gain (Loss) on Sale of Assets | -0.32 | -0.32 | -3 | -0.23 | -0.16 | 0.03 |
Other Unusual Items | - | - | - | - | - | 19.34 |
Pretax Income | -253.89 | -43.49 | 578.6 | 478.61 | 627.77 | 244.52 |
Income Tax Expense | -48.36 | -14.42 | 123.89 | 88.94 | 123.48 | 40.28 |
Earnings From Continuing Operations | -205.54 | -29.08 | 454.71 | 389.67 | 504.3 | 204.24 |
Minority Interest in Earnings | 9.35 | -2.29 | -27.03 | -10.96 | 4.18 | 3.29 |
Net Income | -196.18 | -31.37 | 427.68 | 378.7 | 508.48 | 207.53 |
Net Income to Common | -196.18 | -31.37 | 427.68 | 378.7 | 508.48 | 207.53 |
Net Income Growth | - | - | 12.93% | -25.52% | 145.02% | 44.52% |
Shares Outstanding (Basic) | 48 | 47 | 42 | 42 | 42 | 40 |
Shares Outstanding (Diluted) | 48 | 47 | 42 | 42 | 42 | 40 |
Shares Change | 9.25% | 11.15% | -0.02% | -0.05% | 4.30% | 1.00% |
EPS (Basic) | -4.09 | -0.67 | 10.19 | 9.02 | 12.11 | 5.16 |
EPS (Diluted) | -4.09 | -0.67 | 10.16 | 9.00 | 12.07 | 5.14 |
EPS Growth | - | - | 12.89% | -25.44% | 134.82% | 43.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -682.14 | 62.58 | -270.61 | 163.88 | 737.59 | -118.82 |
Free Cash Flow Per Share | -14.22 | 1.34 | -6.43 | 3.89 | 17.51 | -2.94 |
Dividend Per Share | - | 2.000 | 6.500 | 6.000 | 7.000 | 4.500 |
Dividend Growth | - | -69.23% | 8.33% | -14.29% | 55.56% | 28.57% |
Gross Margin | 26.70% | 29.57% | 28.98% | 31.12% | 30.47% | 26.28% |
Operating Margin | -6.71% | -0.01% | 14.39% | 14.90% | 17.13% | 11.64% |
Profit Margin | -5.68% | -0.79% | 10.92% | 11.71% | 16.98% | 10.39% |
Free Cash Flow Margin | -19.76% | 1.58% | -6.91% | 5.07% | 24.63% | -5.95% |
EBITDA | -59.95 | 160.46 | 695.69 | 604.44 | 599.84 | 319.19 |
EBITDA Margin | -1.74% | 4.04% | 17.77% | 18.69% | 20.03% | 15.98% |
D&A For EBITDA | 171.73 | 161.03 | 132.16 | 122.64 | 86.79 | 86.56 |
EBIT | -231.68 | -0.57 | 563.53 | 481.8 | 513.05 | 232.63 |
EBIT Margin | -6.71% | -0.01% | 14.39% | 14.90% | 17.13% | 11.64% |
Effective Tax Rate | - | - | 21.41% | 18.58% | 19.67% | 16.47% |