Strong H Machinery Technology (Cayman) Incorporation (TPE:4560)
Taiwan · Delayed Price · Currency is TWD 28.95
-0.05 (-0.17%)
Sep 15, 2026, 1:30 PM CST
TPE:4560 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,824 | 1,718 | 1,607 | 1,240 | 1,761 | 1,723 | |
Revenue Growth | 6.34% | 6.92% | 29.63% | -29.59% | 2.21% | 37.02% |
Cost of Revenue | 1,216 | 1,105 | 1,084 | 852.49 | 1,097 | 1,125 |
Gross Profit | 607.82 | 613.56 | 522.92 | 387.37 | 664.4 | 597.98 |
Selling, General & Admin | 303.2 | 272.45 | 288.62 | 242.87 | 258.19 | 259.43 |
Research & Development | 40.82 | 69.53 | 84.45 | 72.3 | 72.72 | 79.07 |
Operating Expenses | 346.75 | 344.48 | 367.1 | 325.59 | 360.04 | 356.43 |
Operating Income | 261.06 | 269.08 | 155.82 | 61.78 | 304.36 | 241.56 |
Interest Expense | -3.41 | -3.96 | -10.15 | -13.51 | -8.4 | -4.64 |
Interest & Investment Income | 14.31 | 13.9 | 10.69 | 8.78 | 2.07 | 1.76 |
Currency Exchange Gain (Loss) | -8.73 | -8.73 | 0.93 | 7.72 | 6.79 | -1.48 |
Other Non Operating Income (Expenses) | 17.34 | 10.88 | 12.79 | 19.24 | 7.92 | 9.04 |
EBT Excluding Unusual Items | 280.57 | 281.17 | 170.09 | 84.02 | 312.73 | 246.25 |
Gain (Loss) on Sale of Assets | -9.04 | -9.04 | -3.91 | -4.77 | -3.22 | -5.94 |
Pretax Income | 271.53 | 272.14 | 166.18 | 79.25 | 309.51 | 240.31 |
Income Tax Expense | 69.72 | 66.44 | 27.5 | 7.15 | 57.45 | 39.43 |
Net Income | 201.81 | 205.7 | 138.68 | 72.1 | 252.07 | 200.88 |
Net Income to Common | 201.81 | 205.7 | 138.68 | 72.1 | 252.07 | 200.88 |
Net Income Growth | 8.43% | 48.33% | 92.33% | -71.39% | 25.48% | 163.63% |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 68 |
Shares Change | 0.10% | 0.04% | 0.01% | -0.06% | -0.45% | 0.39% |
EPS (Basic) | 2.96 | 3.02 | 2.04 | 1.06 | 3.70 | 2.95 |
EPS (Diluted) | 2.96 | 3.02 | 2.04 | 1.06 | 3.70 | 2.93 |
EPS Growth | 8.36% | 48.30% | 92.33% | -71.38% | 26.28% | 161.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 214.18 | 276.16 | 129.87 | 195.96 | 303.54 | 90 |
Free Cash Flow Per Share | 3.14 | 4.05 | 1.91 | 2.88 | 4.45 | 1.31 |
Dividend Per Share | 1.500 | 1.500 | 1.200 | 1.000 | 2.200 | 1.800 |
Dividend Growth | 25.00% | 25.00% | 20.00% | -54.55% | 22.22% | 80.00% |
Gross Margin | 33.33% | 35.70% | 32.53% | 31.24% | 37.73% | 34.71% |
Operating Margin | 14.31% | 15.66% | 9.70% | 4.98% | 17.28% | 14.02% |
Profit Margin | 11.07% | 11.97% | 8.63% | 5.82% | 14.31% | 11.66% |
Free Cash Flow Margin | 11.74% | 16.07% | 8.08% | 15.80% | 17.24% | 5.22% |
EBITDA | 330.62 | 336.37 | 219.74 | 119.14 | 359.46 | 297.28 |
EBITDA Margin | 18.13% | 19.57% | 13.67% | 9.61% | 20.41% | 17.25% |
D&A For EBITDA | 69.56 | 67.29 | 63.92 | 57.36 | 55.1 | 55.72 |
EBIT | 261.06 | 269.08 | 155.82 | 61.78 | 304.36 | 241.56 |
EBIT Margin | 14.31% | 15.66% | 9.70% | 4.98% | 17.28% | 14.02% |
Effective Tax Rate | 25.67% | 24.41% | 16.55% | 9.02% | 18.56% | 16.41% |