Mosa Industrial Corporation (TPE:4564)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.85
+0.15 (0.90%)
Aug 20, 2026, 1:30 PM CST

Mosa Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
872.961,1021,1451,3051,8912,481
Revenue Growth
-31.97%-3.72%-12.28%-31.02%-23.76%20.31%
Gross Profit
-235.81-223.69-193.77-101.58242.68647.15
Operating Income
-387.02-377.03-348.76-337.8258.91455.7
Net Income
-346.83-421.18-353.05-371.0655.8319.81
Earnings Per Share
-1.50-1.86-1.74-1.870.301.74
EPS Growth
-----82.76%6.10%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumable
358.67440.2742.891,2372,152
Industrial Products
743.34704.36561.83654.28329.25
Total
1,1021,1451,3051,8912,481

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
832.08740.38772.67934.22573.92675.69
Total Debt
2,2722,2522,9173,0143,1482,948
Net Cash (Debt)
-1,440-1,512-2,144-2,080-2,574-2,272
Net Cash Growth
------
Net Cash Per Share
-6.19-6.66-10.58-10.51-14.06-12.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
126.5398.87-35.3282.27190.58230.08
Capital Expenditures
-7.57-10.69-11.6-168.47-243.14-334.99
Free Cash Flow
118.9788.18-46.9113.8-52.56-104.91
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-27.01%-20.30%-16.93%-7.79%12.83%26.09%
Operating Margin
-44.33%-34.21%-30.47%-25.89%3.11%18.37%
Pretax Margin
-38.41%-38.17%-31.74%-31.92%2.97%16.33%
Profit Margin
-39.73%-38.22%-30.85%-28.44%2.95%12.89%
FCF Margin
13.63%8.00%-4.10%8.72%-2.78%-4.23%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.2001.300
Dividend Per Share Growth
-84.61%0%
Dividend Yield
0.86%3.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----79.6024.09
Forward PE
-12.9012.9012.9012.9012.90
P/FCF Ratio
32.9746.07-42.32--
PS Ratio
4.493.693.853.692.353.11