Mosa Industrial Corporation (TPE:4564)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.70
-0.10 (-0.63%)
Sep 9, 2026, 1:30 PM CST

Mosa Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
872.961,1021,1451,3051,8912,481
Revenue Growth
-31.97%-3.72%-12.28%-31.02%-23.76%20.31%
Gross Profit
-235.81-223.69-193.77-101.58242.68647.15
Operating Income
-387.02-377.03-348.76-337.8258.91455.7
Net Income
-346.83-421.18-353.05-371.0655.8319.81
Earnings Per Share
-1.50-1.86-1.74-1.870.301.74
EPS Growth
-----82.76%6.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumable
357.14358.67440.2742.891,2372,152
Industrial Products
515.83743.34704.36561.83654.28329.25
Total
872.961,1021,1451,3051,8912,481

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
832.08740.38772.67934.22573.92675.69
Total Debt
2,2722,2522,9173,0143,1482,948
Net Cash (Debt)
-1,440-1,512-2,144-2,080-2,574-2,272
Net Cash Growth
------
Net Cash Per Share
-6.18-6.66-10.58-10.51-14.06-12.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
126.5398.87-35.3282.27190.58230.08
Capital Expenditures
-7.57-10.69-11.6-168.47-243.14-334.99
Free Cash Flow
118.9788.18-46.9113.8-52.56-104.91
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-27.01%-20.30%-16.93%-7.79%12.83%26.09%
Operating Margin
-44.33%-34.21%-30.47%-25.89%3.11%18.37%
Pretax Margin
-38.41%-38.17%-31.74%-31.92%2.97%16.33%
Profit Margin
-39.73%-38.22%-30.85%-28.44%2.95%12.89%
FCF Margin
13.63%8.00%-4.10%8.72%-2.78%-4.23%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.2001.300
Dividend Per Share Growth
-84.61%0%
Dividend Yield
0.86%3.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----79.6024.09
Forward PE
-12.9012.9012.9012.9012.90
P/FCF Ratio
30.7246.07-42.32--
PS Ratio
4.193.693.853.692.353.11