Mosa Industrial Corporation (TPE:4564)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.10
+0.05 (0.36%)
Nov 13, 2026, 1:30 PM CST

Mosa Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
864.281,1021,1451,3051,8912,481
Revenue Growth
-28.52%-3.72%-12.28%-31.02%-23.76%20.31%
Gross Profit
-219.43-223.69-193.77-101.58242.68647.15
Operating Income
-370.62-377.03-348.76-337.8258.91455.7
Net Income
-346.87-421.18-353.05-371.0655.8319.81
Earnings Per Share
-1.50-1.86-1.74-1.870.301.74
EPS Growth
-----82.76%6.10%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumable
358.67440.2742.891,2372,152
Industrial Products
743.34704.36561.83654.28329.25
Total
1,1021,1451,3051,8912,481

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,394740.38772.67934.22573.92675.69
Total Debt
2,1392,2522,9173,0143,1482,948
Net Cash (Debt)
-745.52-1,512-2,144-2,080-2,574-2,272
Net Cash Growth
------
Net Cash Per Share
-3.20-6.66-10.58-10.51-14.06-12.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51.1798.87-35.3282.27190.58230.08
Capital Expenditures
-3.71-10.69-11.6-168.47-243.14-334.99
Free Cash Flow
47.4788.18-46.9113.8-52.56-104.91
Free Cash Flow Growth
147.76%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-25.39%-20.30%-16.93%-7.79%12.83%26.09%
Operating Margin
-42.88%-34.21%-30.47%-25.89%3.11%18.37%
Pretax Margin
-40.47%-38.17%-31.74%-31.92%2.97%16.33%
Profit Margin
-40.13%-38.22%-30.85%-28.44%2.95%12.89%
FCF Margin
5.49%8.00%-4.10%8.72%-2.78%-4.23%

Dividends

Fiscal Year
FY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.2001.300
Dividend Per Share Growth
-84.61%0%
Dividend Yield
0.82%3.08%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----79.6024.09
Forward PE
-12.9012.9012.9012.9012.90
P/FCF Ratio
69.1546.07-42.32--
PS Ratio
3.803.693.853.692.353.11