Sixxon Tech. Co., Ltd. (TPE:4569)
Taiwan
· Delayed Price · Currency is TWD 148.00
+1.00 (0.68%)
Jun 5, 2025, 1:30 PM CST
Sixxon Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,570 | 1,452 | 1,216 | 1,307 | 1,524 | 1,261 | Upgrade
|
| Revenue Growth (YoY) | 23.98% | 19.38% | -6.97% | -14.24% | 20.89% | -16.63% | Upgrade
|
| Cost of Revenue | 1,215 | 1,130 | 983.84 | 976.9 | 1,073 | 991.83 | Upgrade
|
| Gross Profit | 355.2 | 321.46 | 232.37 | 330.46 | 451.58 | 269.08 | Upgrade
|
| Selling, General & Admin | 172.87 | 166.38 | 120.03 | 117.18 | 133.22 | 113.4 | Upgrade
|
| Research & Development | 64.9 | 63.38 | 50.63 | 28.14 | 25.33 | 14.31 | Upgrade
|
| Operating Expenses | 234.99 | 226.84 | 173.9 | 143.65 | 157.06 | 118.49 | Upgrade
|
| Operating Income | 120.22 | 94.62 | 58.47 | 186.81 | 294.52 | 150.59 | Upgrade
|
| Interest Expense | -2.43 | -0.03 | -0.02 | - | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 46.75 | 49.07 | 31.88 | 8.92 | 0.52 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 74.99 | 104.1 | 1.67 | 92.81 | 6.25 | -13.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.65 | 0.4 | 5.51 | 5.11 | -0.42 | 1.52 | Upgrade
|
| EBT Excluding Unusual Items | 232.89 | 248.15 | 97.51 | 293.65 | 300.86 | 138.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.73 | -2.73 | -1.11 | - | 0.75 | - | Upgrade
|
| Pretax Income | 230.37 | 245.42 | 96.4 | 293.65 | 301.61 | 138.7 | Upgrade
|
| Income Tax Expense | 0.32 | 0.32 | 1.78 | 0.64 | 0.02 | 1.84 | Upgrade
|
| Earnings From Continuing Operations | 230.05 | 245.1 | 94.62 | 293.01 | 301.59 | 136.86 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.03 | - | - | - | - | Upgrade
|
| Net Income | 230.08 | 245.13 | 94.62 | 293.01 | 301.59 | 136.86 | Upgrade
|
| Net Income to Common | 230.08 | 245.13 | 94.62 | 293.01 | 301.59 | 136.86 | Upgrade
|
| Net Income Growth | 45.11% | 159.07% | -67.71% | -2.84% | 120.36% | -22.78% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 29 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 31 | 29 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 5.37% | 6.80% | 5.27% | -0.10% | 0.30% | 0.15% | Upgrade
|
| EPS (Basic) | 7.42 | 7.91 | 3.26 | 10.65 | 10.97 | 4.98 | Upgrade
|
| EPS (Diluted) | 7.39 | 7.90 | 3.26 | 10.62 | 10.92 | 4.97 | Upgrade
|
| EPS Growth | 39.22% | 142.33% | -69.30% | -2.75% | 119.72% | -22.89% | Upgrade
|
| Free Cash Flow | -253.91 | -91.78 | 109.39 | 236.45 | 450.69 | 206.18 | Upgrade
|
| Free Cash Flow Per Share | -8.05 | -2.96 | 3.77 | 8.57 | 16.31 | 7.49 | Upgrade
|
| Dividend Per Share | 5.600 | 5.600 | 4.500 | - | 6.300 | 3.000 | Upgrade
|
| Dividend Growth | 24.44% | 24.44% | - | - | 110.00% | - | Upgrade
|
| Gross Margin | 22.62% | 22.14% | 19.11% | 25.28% | 29.62% | 21.34% | Upgrade
|
| Operating Margin | 7.66% | 6.52% | 4.81% | 14.29% | 19.32% | 11.94% | Upgrade
|
| Profit Margin | 14.65% | 16.88% | 7.78% | 22.41% | 19.79% | 10.85% | Upgrade
|
| Free Cash Flow Margin | -16.17% | -6.32% | 9.00% | 18.09% | 29.57% | 16.35% | Upgrade
|
| EBITDA | 313.83 | 279.19 | 225.58 | 330.56 | 433.41 | 290.81 | Upgrade
|
| EBITDA Margin | 19.99% | 19.23% | 18.55% | 25.28% | 28.43% | 23.06% | Upgrade
|
| D&A For EBITDA | 193.62 | 184.58 | 167.12 | 143.74 | 138.9 | 140.21 | Upgrade
|
| EBIT | 120.22 | 94.62 | 58.47 | 186.81 | 294.52 | 150.59 | Upgrade
|
| EBIT Margin | 7.66% | 6.52% | 4.81% | 14.29% | 19.32% | 11.94% | Upgrade
|
| Effective Tax Rate | 0.14% | 0.13% | 1.85% | 0.22% | 0.01% | 1.32% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.