Sixxon Tech. Co., Ltd. (TPE:4569)
Taiwan · Delayed Price · Currency is TWD 180.50
+1.50 (0.84%)
May 29, 2026, 1:30 PM CST
Sixxon Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,848 | 1,818 | 1,452 | 1,216 | 1,307 | 1,524 | |
Revenue Growth (YoY) | 17.72% | 25.19% | 19.38% | -6.97% | -14.24% | 20.89% |
Cost of Revenue | 1,442 | 1,439 | 1,130 | 983.84 | 976.9 | 1,073 |
Gross Profit | 406.58 | 378.64 | 321.46 | 232.37 | 330.46 | 451.58 |
Selling, General & Admin | 186.62 | 184.11 | 166.38 | 120.03 | 117.18 | 133.22 |
Research & Development | 44.8 | 46.57 | 63.38 | 50.63 | 28.14 | 25.33 |
Operating Expenses | 233.67 | 233.44 | 226.84 | 173.9 | 143.65 | 157.06 |
Operating Income | 172.91 | 145.2 | 94.62 | 58.47 | 186.81 | 294.52 |
Interest Expense | -11.82 | -11.26 | -0.03 | -0.02 | - | -0.01 |
Interest & Investment Income | 38.63 | 40.1 | 49.07 | 31.88 | 8.92 | 0.52 |
Currency Exchange Gain (Loss) | -44.56 | -44.56 | 104.1 | 1.67 | 92.81 | 6.25 |
Other Non Operating Income (Expenses) | -6.17 | -1.44 | 0.4 | 5.51 | 5.11 | -0.42 |
EBT Excluding Unusual Items | 148.99 | 128.03 | 248.15 | 97.51 | 293.65 | 300.86 |
Gain (Loss) on Sale of Investments | -1.32 | -1.32 | -2.73 | -1.11 | - | 0.75 |
Pretax Income | 147.67 | 126.71 | 245.42 | 96.4 | 293.65 | 301.61 |
Income Tax Expense | 0.16 | 0.16 | 0.32 | 1.78 | 0.64 | 0.02 |
Earnings From Continuing Operations | 147.51 | 126.55 | 245.1 | 94.62 | 293.01 | 301.59 |
Minority Interest in Earnings | 0.04 | 0.04 | 0.03 | - | - | - |
Net Income | 147.55 | 126.59 | 245.13 | 94.62 | 293.01 | 301.59 |
Net Income to Common | 147.55 | 126.59 | 245.13 | 94.62 | 293.01 | 301.59 |
Net Income Growth | -35.87% | -48.36% | 159.07% | -67.71% | -2.84% | 120.36% |
Shares Outstanding (Basic) | 29 | 31 | 31 | 29 | 28 | 28 |
Shares Outstanding (Diluted) | 29 | 31 | 31 | 29 | 28 | 28 |
Shares Change (YoY) | -7.40% | -1.23% | 6.80% | 5.27% | -0.10% | 0.30% |
EPS (Basic) | 5.06 | 4.13 | 7.91 | 3.26 | 10.65 | 10.97 |
EPS (Diluted) | 5.05 | 4.13 | 7.90 | 3.26 | 10.62 | 10.92 |
EPS Growth | -31.57% | -47.72% | 142.33% | -69.30% | -2.75% | 119.72% |
Free Cash Flow | -5.79 | -165.57 | -91.78 | 109.39 | 236.45 | 450.69 |
Free Cash Flow Per Share | -0.20 | -5.40 | -2.96 | 3.77 | 8.57 | 16.31 |
Dividend Per Share | - | 3.250 | 5.600 | 4.500 | - | 6.300 |
Dividend Growth | - | -41.96% | 24.44% | - | - | 110.00% |
Gross Margin | 22.00% | 20.83% | 22.14% | 19.11% | 25.28% | 29.62% |
Operating Margin | 9.35% | 7.99% | 6.52% | 4.81% | 14.29% | 19.32% |
Profit Margin | 7.98% | 6.97% | 16.88% | 7.78% | 22.41% | 19.79% |
Free Cash Flow Margin | -0.31% | -9.11% | -6.32% | 9.00% | 18.09% | 29.57% |
EBITDA | 412.26 | 374.7 | 279.93 | 225.58 | 330.56 | 433.41 |
EBITDA Margin | 22.30% | 20.62% | 19.28% | 18.55% | 25.28% | 28.43% |
D&A For EBITDA | 239.35 | 229.5 | 185.31 | 167.12 | 143.74 | 138.9 |
EBIT | 172.91 | 145.2 | 94.62 | 58.47 | 186.81 | 294.52 |
EBIT Margin | 9.35% | 7.99% | 6.52% | 4.81% | 14.29% | 19.32% |
Effective Tax Rate | 0.11% | 0.13% | 0.13% | 1.85% | 0.22% | 0.01% |