Khgears International Limited (TPE:4571)
Taiwan · Delayed Price · Currency is TWD 172.00
-1.50 (-0.86%)
Feb 11, 2026, 1:30 PM CST
Khgears International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,163 | 3,062 | 2,349 | 2,443 | 2,737 | 2,065 | |
Revenue Growth (YoY) | 11.24% | 30.36% | -3.87% | -10.72% | 32.51% | 30.24% |
Cost of Revenue | 2,133 | 2,115 | 1,682 | 1,751 | 1,852 | 1,399 |
Gross Profit | 1,031 | 946.48 | 666.4 | 692.72 | 885.36 | 666.38 |
Selling, General & Admin | 356.46 | 324.91 | 251.97 | 291.63 | 303.59 | 203.02 |
Research & Development | 129.83 | 138.62 | 134.34 | 140.94 | 147.68 | 116.85 |
Operating Expenses | 486.3 | 463.53 | 386.31 | 432.57 | 451.26 | 319.87 |
Operating Income | 544.45 | 482.95 | 280.09 | 260.14 | 434.1 | 346.51 |
Interest Expense | -1.18 | -4.93 | -15.73 | -7.19 | -2.23 | -1.14 |
Interest & Investment Income | 19.39 | 19.06 | 17.12 | 5.99 | 3.31 | 5.09 |
Currency Exchange Gain (Loss) | 22.44 | 23.86 | 2.05 | 89.64 | -36.93 | -53.51 |
Other Non Operating Income (Expenses) | 36.45 | 61.82 | 72.15 | 47.98 | 47.2 | 25.48 |
EBT Excluding Unusual Items | 621.54 | 582.76 | 355.68 | 396.57 | 445.45 | 322.43 |
Gain (Loss) on Sale of Assets | -1.4 | -0.36 | 2.71 | 0.63 | 1.48 | 1.85 |
Pretax Income | 620.14 | 582.4 | 358.38 | 397.19 | 446.93 | 324.29 |
Income Tax Expense | 116.35 | 105.73 | 84.49 | 46.15 | 53.24 | 38.89 |
Net Income | 503.79 | 476.67 | 273.9 | 351.04 | 393.69 | 285.39 |
Net Income to Common | 503.79 | 476.67 | 273.9 | 351.04 | 393.69 | 285.39 |
Net Income Growth | 21.64% | 74.03% | -21.98% | -10.83% | 37.95% | 29.24% |
Shares Outstanding (Basic) | 52 | 52 | 53 | 53 | 48 | 48 |
Shares Outstanding (Diluted) | 52 | 52 | 54 | 54 | 49 | 48 |
Shares Change (YoY) | -0.89% | -3.22% | -0.26% | 9.63% | 2.09% | 8.86% |
EPS (Basic) | 9.73 | 9.21 | 5.18 | 6.66 | 8.18 | 6.00 |
EPS (Diluted) | 9.71 | 9.18 | 5.11 | 6.53 | 8.02 | 5.94 |
EPS Growth | 22.85% | 79.65% | -21.75% | -18.58% | 35.02% | 18.80% |
Free Cash Flow | 490.26 | 467.51 | 510.54 | 330.95 | -370.71 | 195.95 |
Free Cash Flow Per Share | 9.44 | 9.00 | 9.52 | 6.15 | -7.55 | 4.08 |
Dividend Per Share | 5.180 | 5.180 | 3.100 | 3.600 | 4.500 | 3.600 |
Dividend Growth | 67.08% | 67.08% | -13.89% | -20.00% | 25.00% | 9.09% |
Gross Margin | 32.58% | 30.91% | 28.37% | 28.35% | 32.35% | 32.26% |
Operating Margin | 17.21% | 15.77% | 11.92% | 10.65% | 15.86% | 16.78% |
Profit Margin | 15.93% | 15.57% | 11.66% | 14.37% | 14.38% | 13.82% |
Free Cash Flow Margin | 15.50% | 15.27% | 21.74% | 13.54% | -13.54% | 9.49% |
EBITDA | 687.58 | 626.82 | 430.04 | 400.98 | 538.26 | 440.58 |
EBITDA Margin | 21.73% | 20.47% | 18.31% | 16.41% | 19.67% | 21.33% |
D&A For EBITDA | 143.13 | 143.87 | 149.95 | 140.84 | 104.16 | 94.06 |
EBIT | 544.45 | 482.95 | 280.09 | 260.14 | 434.1 | 346.51 |
EBIT Margin | 17.21% | 15.77% | 11.92% | 10.65% | 15.86% | 16.78% |
Effective Tax Rate | 18.76% | 18.15% | 23.57% | 11.62% | 11.91% | 11.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.