Khgears International Limited (TPE:4571)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
159.50
-2.50 (-1.54%)
Oct 29, 2026, 10:24 AM CST

Khgears International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0493,0653,0622,3492,4432,737
Revenue Growth
-0.89%0.10%30.36%-3.87%-10.72%32.51%
Gross Profit
1,0391,004946.48666.4692.72885.36
Operating Income
554.18531.77482.95280.09260.14434.1
Net Income
467.16497.98476.67273.9351.04393.69
Earnings Per Share
8.969.579.185.116.538.02
EPS Growth
-0.97%4.25%79.65%-21.75%-18.58%35.02%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
2,8492,8462,1762,1702,478
America
39.785338.2993.0483.97
Europe
176.5163.18134.6180.17174.71
Total
3,0653,0622,3492,4432,737

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5951,3521,069881.11798.57444.15
Total Debt
8.621.5931.04101.84303.3659.26
Net Cash (Debt)
1,5861,3311,038779.28495.21384.89
Net Cash Growth
58.09%28.21%33.20%57.36%28.66%-31.82%
Net Cash Per Share
30.4225.5819.9914.539.217.84

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
700.12661.4546.7592.92496.04152.13
Capital Expenditures
-135.49-134.25-79.19-82.38-165.09-522.84
Free Cash Flow
564.63527.15467.51510.54330.95-370.71
Free Cash Flow Growth
90.77%12.76%-8.43%54.26%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.08%32.77%30.91%28.37%28.35%32.35%
Operating Margin
18.18%17.35%15.77%11.92%10.65%15.86%
Pretax Margin
17.67%18.46%19.02%15.26%16.26%16.33%
Profit Margin
15.32%16.25%15.57%11.66%14.37%14.38%
FCF Margin
18.52%17.20%15.27%21.74%13.54%-13.54%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.3005.3005.2003.1003.6004.500
Dividend Per Share Growth
1.78%1.92%67.74%-13.89%-20.00%25.00%
Dividend Yield
3.32%3.25%1.89%3.72%5.13%4.51%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.8017.0029.7816.1210.6713.52
Forward PE
15.5715.4730.719.979.9712.49
P/FCF Ratio
14.9816.0530.378.6511.32-
PS Ratio
2.772.764.641.881.531.95