Drewloong Precision, Inc. (TPE:4572)
Taiwan · Delayed Price · Currency is TWD 150.00
+0.50 (0.33%)
Jan 22, 2026, 1:35 PM CST
Drewloong Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 712.34 | 871.45 | 832.66 | 636.81 | 403.92 | 350.17 | Upgrade | |
Revenue Growth (YoY) | -18.46% | 4.66% | 30.75% | 57.66% | 15.35% | -57.03% | Upgrade |
Cost of Revenue | 439.98 | 443.62 | 435.03 | 350.88 | 263.25 | 245.19 | Upgrade |
Gross Profit | 272.36 | 427.84 | 397.63 | 285.93 | 140.67 | 104.98 | Upgrade |
Selling, General & Admin | 74.78 | 81.35 | 74.76 | 59.06 | 39.2 | 35.79 | Upgrade |
Research & Development | 23.34 | 38.07 | 44.53 | 29.27 | 41.64 | 20.96 | Upgrade |
Operating Expenses | 97.73 | 115.9 | 109.62 | 101.67 | 80.18 | 57.5 | Upgrade |
Operating Income | 174.63 | 311.94 | 288.02 | 184.27 | 60.49 | 47.48 | Upgrade |
Interest Expense | -14.32 | -7.86 | -2.54 | -2.06 | -1.54 | -1.46 | Upgrade |
Interest & Investment Income | 24.14 | 22.9 | 22.59 | 8.64 | 4.67 | 10.31 | Upgrade |
Currency Exchange Gain (Loss) | -6.81 | 25.08 | 2.01 | 31.82 | -0.53 | -14.85 | Upgrade |
Other Non Operating Income (Expenses) | 1.79 | 3.34 | 3.59 | 3.48 | 0.68 | 1.26 | Upgrade |
EBT Excluding Unusual Items | 179.44 | 355.4 | 313.67 | 226.15 | 63.77 | 42.73 | Upgrade |
Gain (Loss) on Sale of Assets | 0.36 | - | - | - | 0.6 | 0.1 | Upgrade |
Pretax Income | 179.8 | 355.4 | 313.67 | 226.15 | 64.37 | 42.83 | Upgrade |
Income Tax Expense | 32.36 | 71.15 | 71.64 | 42.58 | 10.63 | 10.05 | Upgrade |
Net Income | 147.45 | 284.24 | 242.03 | 183.57 | 53.74 | 32.79 | Upgrade |
Net Income to Common | 147.45 | 284.24 | 242.03 | 183.57 | 53.74 | 32.79 | Upgrade |
Net Income Growth | -43.41% | 17.44% | 31.85% | 241.59% | 63.90% | -85.20% | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 43 | 41 | 40 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | 6.14% | 3.54% | -0.07% | 0.03% | -0.11% | 8.81% | Upgrade |
EPS (Basic) | 3.69 | 7.11 | 6.05 | 4.59 | 1.34 | 0.82 | Upgrade |
EPS (Diluted) | 3.60 | 6.95 | 6.04 | 4.58 | 1.34 | 0.81 | Upgrade |
EPS Growth | -44.15% | 15.02% | 31.91% | 241.34% | 64.84% | -86.44% | Upgrade |
Free Cash Flow | 173.59 | -58.86 | 245.89 | 171.33 | 14.37 | 98.09 | Upgrade |
Free Cash Flow Per Share | 4.02 | -1.42 | 6.14 | 4.27 | 0.36 | 2.44 | Upgrade |
Dividend Per Share | 4.625 | 4.625 | 4.875 | 1.889 | 4.475 | 4.475 | Upgrade |
Dividend Growth | -5.13% | -5.13% | 158.14% | -57.80% | - | - | Upgrade |
Gross Margin | 38.23% | 49.09% | 47.75% | 44.90% | 34.83% | 29.98% | Upgrade |
Operating Margin | 24.52% | 35.80% | 34.59% | 28.94% | 14.98% | 13.56% | Upgrade |
Profit Margin | 20.70% | 32.62% | 29.07% | 28.83% | 13.30% | 9.36% | Upgrade |
Free Cash Flow Margin | 24.37% | -6.75% | 29.53% | 26.90% | 3.56% | 28.01% | Upgrade |
EBITDA | 216.13 | 359.4 | 336.49 | 234.04 | 112.96 | 101.98 | Upgrade |
EBITDA Margin | 30.34% | 41.24% | 40.41% | 36.75% | 27.96% | 29.12% | Upgrade |
D&A For EBITDA | 41.5 | 47.47 | 48.47 | 49.77 | 52.47 | 54.5 | Upgrade |
EBIT | 174.63 | 311.94 | 288.02 | 184.27 | 60.49 | 47.48 | Upgrade |
EBIT Margin | 24.52% | 35.80% | 34.59% | 28.94% | 14.98% | 13.56% | Upgrade |
Effective Tax Rate | 18.00% | 20.02% | 22.84% | 18.83% | 16.51% | 23.45% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.