Drewloong Precision, Inc. (TPE:4572)
Taiwan · Delayed Price · Currency is TWD 149.00
+3.00 (2.05%)
May 29, 2026, 1:30 PM CST
Drewloong Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 681.79 | 670.87 | 871.45 | 832.66 | 636.81 | 403.92 | |
Revenue Growth (YoY) | -16.00% | -23.02% | 4.66% | 30.75% | 57.66% | 15.35% |
Cost of Revenue | 472.47 | 439.14 | 443.62 | 435.03 | 350.88 | 263.25 |
Gross Profit | 209.32 | 231.73 | 427.84 | 397.63 | 285.93 | 140.67 |
Selling, General & Admin | 68.79 | 70.9 | 81.35 | 74.76 | 59.06 | 39.2 |
Research & Development | 22.77 | 22.88 | 38.07 | 44.53 | 29.27 | 41.64 |
Operating Expenses | 91.4 | 93.81 | 115.9 | 109.62 | 101.67 | 80.18 |
Operating Income | 117.92 | 137.92 | 311.94 | 288.02 | 184.27 | 60.49 |
Interest Expense | -14.47 | -14.39 | -7.86 | -2.54 | -2.06 | -1.54 |
Interest & Investment Income | 23.42 | 23.72 | 22.9 | 22.59 | 8.64 | 4.67 |
Currency Exchange Gain (Loss) | -5.41 | -5.41 | 25.08 | 2.01 | 31.82 | -0.53 |
Other Non Operating Income (Expenses) | 3.83 | 2.3 | 3.19 | 3.59 | 3.48 | 0.68 |
EBT Excluding Unusual Items | 125.29 | 144.14 | 355.25 | 313.67 | 226.15 | 63.77 |
Gain (Loss) on Sale of Investments | 2 | 2 | 0.15 | - | - | - |
Gain (Loss) on Sale of Assets | 0.36 | 0.36 | - | - | - | 0.6 |
Pretax Income | 127.66 | 146.5 | 355.4 | 313.67 | 226.15 | 64.37 |
Income Tax Expense | 21.68 | 26.44 | 71.15 | 71.64 | 42.58 | 10.63 |
Net Income | 105.98 | 120.06 | 284.24 | 242.03 | 183.57 | 53.74 |
Net Income to Common | 105.98 | 120.06 | 284.24 | 242.03 | 183.57 | 53.74 |
Net Income Growth | -57.89% | -57.76% | 17.44% | 31.85% | 241.59% | 63.90% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 43 | 41 | 40 | 40 | 40 |
Shares Change (YoY) | -5.31% | 4.21% | 3.44% | -0.07% | 0.03% | -0.11% |
EPS (Basic) | 2.65 | 3.00 | 7.11 | 6.05 | 4.59 | 1.34 |
EPS (Diluted) | 2.65 | 2.96 | 6.96 | 6.04 | 4.58 | 1.34 |
EPS Growth | -56.53% | -57.41% | 15.12% | 31.91% | 241.34% | 64.84% |
Free Cash Flow | -7.66 | 39.64 | -58.86 | 245.89 | 171.33 | 14.37 |
Free Cash Flow Per Share | -0.19 | 0.92 | -1.42 | 6.14 | 4.27 | 0.36 |
Dividend Per Share | - | 5.000 | 4.740 | 4.875 | 1.889 | 4.475 |
Dividend Growth | - | 5.49% | -2.77% | 158.14% | -57.80% | - |
Gross Margin | 30.70% | 34.54% | 49.09% | 47.75% | 44.90% | 34.83% |
Operating Margin | 17.29% | 20.56% | 35.80% | 34.59% | 28.94% | 14.98% |
Profit Margin | 15.54% | 17.90% | 32.62% | 29.07% | 28.83% | 13.30% |
Free Cash Flow Margin | -1.12% | 5.91% | -6.75% | 29.53% | 26.90% | 3.56% |
EBITDA | 158.89 | 179.13 | 359.4 | 336.49 | 234.04 | 112.96 |
EBITDA Margin | 23.30% | 26.70% | 41.24% | 40.41% | 36.75% | 27.96% |
D&A For EBITDA | 40.97 | 41.21 | 47.47 | 48.47 | 49.77 | 52.47 |
EBIT | 117.92 | 137.92 | 311.94 | 288.02 | 184.27 | 60.49 |
EBIT Margin | 17.29% | 20.56% | 35.80% | 34.59% | 28.94% | 14.98% |
Effective Tax Rate | 16.98% | 18.05% | 20.02% | 22.84% | 18.83% | 16.51% |