Hengs Technology Co., Ltd. (TPE:4582)
Taiwan · Delayed Price · Currency is TWD 25.50
-0.80 (-3.04%)
At close: Jun 5, 2026
Hengs Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,357 | 1,227 | 922.54 | 1,749 | 3,637 | 1,748 | |
Revenue Growth (YoY) | 55.90% | 32.98% | -47.24% | -51.92% | 108.09% | -33.07% |
Cost of Revenue | 967.66 | 906.11 | 818.34 | 1,588 | 3,272 | 1,359 |
Gross Profit | 389.25 | 320.68 | 104.2 | 160.76 | 365.15 | 389.08 |
Selling, General & Admin | 213.51 | 200.04 | 191.71 | 186.49 | 179.49 | 142.68 |
Research & Development | 9.26 | 11.33 | 16.81 | 6.49 | 16.34 | 31.97 |
Other Operating Expenses | -6.24 | -7.27 | -16.59 | 0.68 | 39.86 | 36.6 |
Operating Expenses | 219.44 | 211.69 | 194.3 | 196.17 | 243.5 | 211.25 |
Operating Income | 169.81 | 108.99 | -90.1 | -35.42 | 121.65 | 177.83 |
Interest Expense | -13.4 | -15.79 | -18.87 | -30.09 | -24.66 | -13.11 |
Interest & Investment Income | 3.76 | 3.85 | 2.8 | 3.01 | 0.97 | 0.13 |
Earnings From Equity Investments | 37.91 | 30.17 | 81.14 | 64.94 | 33.86 | 38.87 |
Currency Exchange Gain (Loss) | 1.51 | 1.51 | 2.62 | -2.21 | 65.99 | 5.73 |
Other Non Operating Income (Expenses) | -1.14 | -0.59 | -1.97 | -0.3 | 4.42 | 9.39 |
EBT Excluding Unusual Items | 198.44 | 128.13 | -24.38 | -0.07 | 202.23 | 218.83 |
Gain (Loss) on Sale of Investments | 0.52 | 0.52 | - | 7.58 | 0.04 | 0.37 |
Gain (Loss) on Sale of Assets | 0.33 | 0.33 | - | -0.02 | 0.01 | 31.28 |
Other Unusual Items | 0.05 | 0.05 | -5.91 | - | -0.08 | 0.18 |
Pretax Income | 199.33 | 129.03 | -30.29 | 7.5 | 202.21 | 250.65 |
Income Tax Expense | 41.49 | 26.79 | -22.26 | -8.33 | 44.13 | 13.14 |
Earnings From Continuing Operations | 157.84 | 102.23 | -8.03 | 15.83 | 158.08 | 237.51 |
Minority Interest in Earnings | 0.03 | 0.23 | 1.36 | 0.64 | 0.54 | -0.03 |
Net Income | 157.87 | 102.46 | -6.67 | 16.47 | 158.62 | 237.48 |
Net Income to Common | 157.87 | 102.46 | -6.67 | 16.47 | 158.62 | 237.48 |
Net Income Growth | 1076.98% | - | - | -89.61% | -33.21% | -25.64% |
Shares Outstanding (Basic) | 67 | 67 | 67 | 65 | 61 | 60 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 65 | 61 | 61 |
Shares Change (YoY) | 0.48% | 0.29% | 1.80% | 7.01% | 0.14% | -0.39% |
EPS (Basic) | 2.37 | 1.54 | -0.10 | 0.25 | 2.61 | 3.96 |
EPS (Diluted) | 2.35 | 1.53 | -0.10 | 0.25 | 2.59 | 3.89 |
EPS Growth | 1077.47% | - | - | -90.35% | -33.42% | -25.34% |
Free Cash Flow | 167.21 | 816.89 | -67.78 | 572.67 | -456.15 | 269.29 |
Free Cash Flow Per Share | 2.50 | 12.23 | -1.02 | 8.75 | -7.46 | 4.41 |
Dividend Per Share | 0.900 | 0.900 | 0.200 | 0.200 | 1.000 | 2.000 |
Dividend Growth | 350.00% | 350.00% | - | -80.00% | -50.00% | 60.00% |
Gross Margin | 28.69% | 26.14% | 11.29% | 9.19% | 10.04% | 22.26% |
Operating Margin | 12.52% | 8.88% | -9.77% | -2.02% | 3.35% | 10.17% |
Profit Margin | 11.63% | 8.35% | -0.72% | 0.94% | 4.36% | 13.59% |
Free Cash Flow Margin | 12.32% | 66.59% | -7.35% | 32.75% | -12.54% | 15.41% |
EBITDA | 207.13 | 143.94 | -61.2 | -8.65 | 145.33 | 189.69 |
EBITDA Margin | 15.27% | 11.73% | -6.63% | -0.50% | 4.00% | 10.85% |
D&A For EBITDA | 37.32 | 34.95 | 28.9 | 26.76 | 23.69 | 11.86 |
EBIT | 169.81 | 108.99 | -90.1 | -35.42 | 121.65 | 177.83 |
EBIT Margin | 12.52% | 8.88% | -9.77% | -2.02% | 3.35% | 10.17% |
Effective Tax Rate | 20.82% | 20.77% | - | - | 21.82% | 5.24% |