TaiDoc Technology Corporation (TPE: 4736)
Taiwan
· Delayed Price · Currency is TWD 143.00
+2.00 (1.42%)
Jan 22, 2025, 1:30 PM CST
TaiDoc Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4,552 | 4,807 | 9,627 | 6,493 | 5,904 | 4,138 | Upgrade
|
| Revenue | 4,552 | 4,807 | 9,627 | 6,493 | 5,904 | 4,138 | Upgrade
|
| Revenue Growth (YoY) | -17.83% | -50.07% | 48.26% | 9.99% | 42.65% | -4.80% | Upgrade
|
| Cost of Revenue | 2,588 | 2,734 | 3,980 | 3,284 | 2,952 | 2,309 | Upgrade
|
| Gross Profit | 1,964 | 2,073 | 5,646 | 3,209 | 2,951 | 1,830 | Upgrade
|
| Selling, General & Admin | 847.71 | 785.77 | 967.92 | 832.57 | 820.39 | 708 | Upgrade
|
| Research & Development | 370.22 | 308.67 | 471.22 | 260.21 | 245.28 | 211.16 | Upgrade
|
| Operating Expenses | 1,182 | 1,105 | 1,506 | 1,114 | 969.52 | 1,027 | Upgrade
|
| Operating Income | 781.58 | 967.96 | 4,141 | 2,095 | 1,982 | 802.73 | Upgrade
|
| Interest Expense | -15.55 | -11.95 | -13.95 | -8.12 | -9.82 | -23.2 | Upgrade
|
| Interest & Investment Income | 118.29 | 346.66 | 45.36 | 7.63 | 4.75 | 7.56 | Upgrade
|
| Earnings From Equity Investments | -2.51 | -6.18 | -4.42 | 0.46 | 4.08 | -3.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -39.67 | 24.89 | 203.93 | -124.98 | -81.66 | -69.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 94.26 | 83.37 | 72.47 | 79.67 | 78.85 | 69.87 | Upgrade
|
| EBT Excluding Unusual Items | 936.41 | 1,405 | 4,444 | 2,050 | 1,978 | 784.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 271.24 | 85.98 | -84.29 | 461.24 | 5.49 | 48.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.27 | 0.09 | 8.99 | 0.66 | 0.41 | 0.24 | Upgrade
|
| Asset Writedown | -79.85 | -162.99 | - | - | - | - | Upgrade
|
| Pretax Income | 1,127 | 1,328 | 4,369 | 2,512 | 1,984 | 833.12 | Upgrade
|
| Income Tax Expense | 184.86 | 274.93 | 899.59 | 467.54 | 406.37 | 153.14 | Upgrade
|
| Earnings From Continuing Operations | 941.67 | 1,053 | 3,469 | 2,044 | 1,577 | 679.98 | Upgrade
|
| Minority Interest in Earnings | -52.21 | -35.53 | -86.23 | -69.22 | -55.88 | -16.08 | Upgrade
|
| Net Income | 889.47 | 1,017 | 3,383 | 1,975 | 1,521 | 663.91 | Upgrade
|
| Net Income to Common | 889.47 | 1,017 | 3,383 | 1,975 | 1,521 | 663.91 | Upgrade
|
| Net Income Growth | -31.27% | -69.93% | 71.28% | 29.82% | 129.16% | -24.27% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 95 | 94 | 93 | 89 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 96 | 96 | 96 | 93 | 88 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.65% | 0.51% | 2.90% | 6.12% | 5.00% | Upgrade
|
| EPS (Basic) | 9.33 | 10.67 | 36.03 | 21.35 | 17.08 | 8.03 | Upgrade
|
| EPS (Diluted) | 9.27 | 10.62 | 35.10 | 20.61 | 16.36 | 7.59 | Upgrade
|
| EPS Growth | -31.28% | -69.73% | 70.34% | 25.98% | 115.48% | -27.82% | Upgrade
|
| Free Cash Flow | 127.06 | 1,063 | 2,706 | 1,599 | 1,044 | 782.45 | Upgrade
|
| Free Cash Flow Per Share | 1.32 | 11.10 | 28.07 | 16.67 | 11.20 | 8.91 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 19.982 | 14.945 | 11.421 | - | Upgrade
|
| Dividend Growth | -49.95% | -49.95% | 33.70% | 30.85% | - | - | Upgrade
|
| Gross Margin | 43.14% | 43.12% | 58.65% | 49.42% | 49.99% | 44.22% | Upgrade
|
| Operating Margin | 17.17% | 20.14% | 43.01% | 32.27% | 33.57% | 19.40% | Upgrade
|
| Profit Margin | 19.54% | 21.17% | 35.14% | 30.42% | 25.77% | 16.04% | Upgrade
|
| Free Cash Flow Margin | 2.79% | 22.11% | 28.11% | 24.62% | 17.68% | 18.91% | Upgrade
|
| EBITDA | 959.07 | 1,192 | 4,367 | 2,311 | 2,211 | 1,010 | Upgrade
|
| EBITDA Margin | 21.07% | 24.80% | 45.36% | 35.59% | 37.45% | 24.40% | Upgrade
|
| D&A For EBITDA | 177.49 | 224.14 | 226.46 | 215.46 | 229.44 | 206.96 | Upgrade
|
| EBIT | 781.58 | 967.96 | 4,141 | 2,095 | 1,982 | 802.73 | Upgrade
|
| EBIT Margin | 17.17% | 20.14% | 43.01% | 32.27% | 33.56% | 19.40% | Upgrade
|
| Effective Tax Rate | 16.41% | 20.70% | 20.59% | 18.61% | 20.49% | 18.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.