Double Bond Chemical Ind. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,850	2,702	2,227	2,806	3,063
Revenue Growth (YoY)	5.46%	21.34%	-20.63%	-8.39%	16.34%
Cost of Revenue	2,285	2,271	1,971	2,392	2,525
Gross Profit	564.86	431.31	256.18	413.73	537.84
Selling, General & Admin	374.51	337.85	309.4	322.15	336.58
Research & Development	66.66	57.91	60.51	61.76	56.62
Other Operating Expenses	-42.6	-	-	-	-
Operating Expenses	399.46	395.38	370.16	383.43	390.5
Operating Income	165.4	35.93	-113.97	30.31	147.35
Interest Expense	-42	-40.57	-28.64	-6.87	-9.8
Interest & Investment Income	11.49	17.44	26.6	23.87	18.4
Currency Exchange Gain (Loss)	-	9.05	12.23	21.27	-21.16
Other Non Operating Income (Expenses)	15.7	10.88	13.91	14.3	14.73
EBT Excluding Unusual Items	150.6	32.74	-89.87	82.87	149.51
Gain (Loss) on Sale of Assets	-	-2.02	0.88	1.14	-0.13
Other Unusual Items	-	-62.83	-	-	-
Pretax Income	150.6	-32.11	-89	84.01	149.38
Income Tax Expense	43.23	2.59	-3.95	23.79	42.75
Earnings From Continuing Operations	107.37	-34.7	-85.05	60.22	106.63
Minority Interest in Earnings	-2.83	-2.59	-0.86	0.14	0.24
Net Income	104.54	-37.29	-85.91	60.36	106.87
Net Income to Common	104.54	-37.29	-85.91	60.36	106.87
Net Income Growth	-	-	-	-43.53%	72.14%
Shares Outstanding (Basic)	86	86	86	86	86
Shares Outstanding (Diluted)	86	86	86	86	86
Shares Change (YoY)	0.17%	-	-0.07%	-0.01%	-10.69%
EPS (Basic)	1.22	-0.44	-1.00	0.71	1.25
EPS (Diluted)	1.22	-0.44	-1.00	0.71	1.25
EPS Growth	-	-	-	-43.53%	74.03%
Free Cash Flow	255.57	-22.94	84.94	12.04	-247.98
Free Cash Flow Per Share	2.98	-0.27	0.99	0.14	-2.90
Dividend Per Share	-	-	-	0.500	0.377
Dividend Growth	-	-	-	32.48%	42.68%
Gross Margin	19.82%	15.96%	11.50%	14.74%	17.56%
Operating Margin	5.80%	1.33%	-5.12%	1.08%	4.81%
Profit Margin	3.67%	-1.38%	-3.86%	2.15%	3.49%
Free Cash Flow Margin	8.97%	-0.85%	3.81%	0.43%	-8.10%
EBITDA	341.72	203.27	7.73	77.53	196.56
EBITDA Margin	11.99%	7.52%	0.35%	2.76%	6.42%
D&A For EBITDA	176.32	167.34	121.7	47.23	49.22
EBIT	165.4	35.93	-113.97	30.31	147.35
EBIT Margin	5.80%	1.33%	-5.12%	1.08%	4.81%
Effective Tax Rate	28.71%	-	-	28.31%	28.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.