Double Bond Chemical Ind. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,850	2,702	2,227	2,806	3,063
Revenue Growth (YoY)	5.46%	21.34%	-20.63%	-8.39%	16.34%
Cost of Revenue	2,285	2,271	1,971	2,392	2,525
Gross Profit	564.86	431.31	256.18	413.73	537.84
Selling, General & Admin	374.51	337.85	309.4	322.15	336.58
Research & Development	66.66	57.91	60.51	61.76	56.62
Operating Expenses	442.06	395.38	370.16	383.43	390.5
Operating Income	122.8	35.93	-113.97	30.31	147.35
Interest Expense	-42	-40.57	-28.64	-6.87	-9.8
Interest & Investment Income	13.61	17.44	26.6	23.87	18.4
Currency Exchange Gain (Loss)	1.46	9.05	12.23	21.27	-21.16
Other Non Operating Income (Expenses)	13.68	10.88	13.91	14.3	14.73
EBT Excluding Unusual Items	109.53	32.74	-89.87	82.87	149.51
Gain (Loss) on Sale of Investments	-0.79	-	-	-	-
Gain (Loss) on Sale of Assets	-0.76	-2.02	0.88	1.14	-0.13
Other Unusual Items	-	-62.83	-	-	-
Pretax Income	150.6	-32.11	-89	84.01	149.38
Income Tax Expense	43.23	2.59	-3.95	23.79	42.75
Earnings From Continuing Operations	107.37	-34.7	-85.05	60.22	106.63
Minority Interest in Earnings	-2.83	-2.59	-0.86	0.14	0.24
Net Income	104.54	-37.29	-85.91	60.36	106.87
Net Income to Common	104.54	-37.29	-85.91	60.36	106.87
Net Income Growth	-	-	-	-43.53%	72.14%
Shares Outstanding (Basic)	86	86	86	86	86
Shares Outstanding (Diluted)	86	86	86	86	86
Shares Change (YoY)	0.04%	-	-0.07%	-0.01%	-10.69%
EPS (Basic)	1.22	-0.44	-1.00	0.71	1.25
EPS (Diluted)	1.22	-0.44	-1.00	0.71	1.25
EPS Growth	-	-	-	-43.53%	74.03%
Free Cash Flow	250.82	-22.94	84.94	12.04	-247.98
Free Cash Flow Per Share	2.93	-0.27	0.99	0.14	-2.90
Dividend Per Share	1.000	-	-	0.500	0.377
Dividend Growth	-	-	-	32.48%	42.68%
Gross Margin	19.82%	15.96%	11.50%	14.74%	17.56%
Operating Margin	4.31%	1.33%	-5.12%	1.08%	4.81%
Profit Margin	3.67%	-1.38%	-3.86%	2.15%	3.49%
Free Cash Flow Margin	8.80%	-0.85%	3.81%	0.43%	-8.10%
EBITDA	287.47	203.27	7.73	77.53	196.56
EBITDA Margin	10.09%	7.52%	0.35%	2.76%	6.42%
D&A For EBITDA	164.67	167.34	121.7	47.23	49.22
EBIT	122.8	35.93	-113.97	30.31	147.35
EBIT Margin	4.31%	1.33%	-5.12%	1.08%	4.81%
Effective Tax Rate	28.71%	-	-	28.31%	28.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.