Allied Supreme Corp. (TPE:4770)
Taiwan · Delayed Price · Currency is TWD 213.00
+4.00 (1.91%)
Aug 27, 2026, 1:30 PM CST
Allied Supreme Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,811 | 4,726 | 6,457 | 5,692 | 6,138 | 3,834 | |
Revenue Growth | -15.12% | -26.81% | 13.44% | -7.26% | 60.11% | 45.72% |
Cost of Revenue | 3,260 | 3,168 | 3,827 | 3,048 | 3,373 | 2,177 |
Gross Profit | 1,551 | 1,558 | 2,630 | 2,644 | 2,765 | 1,657 |
Selling, General & Admin | 412.91 | 402.15 | 518.19 | 474.07 | 480.56 | 357.73 |
Research & Development | 154.16 | 136.88 | 129.42 | 154.38 | 158.27 | 106.93 |
Operating Expenses | 610.65 | 544.83 | 654.87 | 629.37 | 633.13 | 472.92 |
Operating Income | 940.21 | 1,014 | 1,975 | 2,015 | 2,132 | 1,184 |
Interest Expense | -6.01 | -5.75 | -6.22 | -5.93 | -3.75 | -2.51 |
Interest & Investment Income | 51.49 | 38.71 | 44.89 | 55.67 | 30.63 | 15.42 |
Currency Exchange Gain (Loss) | 40.26 | -26.26 | 57.24 | -0.77 | 17.86 | -14.47 |
Other Non Operating Income (Expenses) | 7.98 | 5.22 | 64.38 | 18.69 | 4.46 | 15.11 |
EBT Excluding Unusual Items | 1,034 | 1,026 | 2,135 | 2,082 | 2,181 | 1,197 |
Gain (Loss) on Sale of Investments | - | - | - | 0.19 | 0.45 | -0.1 |
Gain (Loss) on Sale of Assets | -3.94 | 0.52 | -0.66 | -1.34 | -0.14 | -9.53 |
Other Unusual Items | -0.08 | -0.02 | -0.32 | 0 | - | 0.16 |
Pretax Income | 1,030 | 1,026 | 2,134 | 2,081 | 2,182 | 1,188 |
Income Tax Expense | 191.51 | 210.22 | 401.62 | 397.87 | 405.7 | 221.73 |
Earnings From Continuing Operations | 838.39 | 815.86 | 1,733 | 1,683 | 1,776 | 966.3 |
Net Income | 838.39 | 815.86 | 1,733 | 1,683 | 1,776 | 966.3 |
Net Income to Common | 838.39 | 815.86 | 1,733 | 1,683 | 1,776 | 966.3 |
Net Income Growth | -34.01% | -52.92% | 2.94% | -5.22% | 83.80% | 83.57% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 79 | 79 | 69 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 71 |
Shares Change | -0.19% | -0.13% | 0.53% | -0.21% | 13.33% | 0.11% |
EPS (Basic) | 10.49 | 10.21 | 21.68 | 21.22 | 22.54 | 13.94 |
EPS (Diluted) | 10.45 | 10.16 | 21.55 | 21.04 | 22.16 | 13.66 |
EPS Growth | -33.80% | -52.85% | 2.42% | -5.05% | 62.22% | 83.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,029 | 1,422 | 1,240 | 636.35 | 490.93 | 1,056 |
Free Cash Flow Per Share | 12.82 | 17.71 | 15.43 | 7.96 | 6.13 | 14.93 |
Dividend Per Share | 6.000 | 6.000 | 12.000 | 12.000 | 12.000 | 8.000 |
Dividend Growth | -50.00% | -50.00% | 0% | 0% | 50.00% | 86.05% |
Gross Margin | 32.23% | 32.98% | 40.73% | 46.45% | 45.05% | 43.22% |
Operating Margin | 19.54% | 21.45% | 30.59% | 35.39% | 34.74% | 30.88% |
Profit Margin | 17.43% | 17.26% | 26.83% | 29.57% | 28.93% | 25.20% |
Free Cash Flow Margin | 21.39% | 30.09% | 19.21% | 11.18% | 8.00% | 27.53% |
EBITDA | 1,122 | 1,193 | 2,145 | 2,166 | 2,238 | 1,273 |
EBITDA Margin | 23.31% | 25.24% | 33.21% | 38.05% | 36.46% | 33.20% |
D&A For EBITDA | 181.33 | 179.33 | 169.59 | 151.63 | 105.77 | 88.71 |
EBIT | 940.21 | 1,014 | 1,975 | 2,015 | 2,132 | 1,184 |
EBIT Margin | 19.54% | 21.45% | 30.59% | 35.39% | 34.74% | 30.88% |
Effective Tax Rate | 18.59% | 20.49% | 18.82% | 19.12% | 18.59% | 18.66% |