Vizionfocus Inc. (TPE:4771)
Taiwan · Delayed Price · Currency is TWD 179.00
+4.50 (2.58%)
Sep 30, 2025, 1:30 PM CST
Vizionfocus Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 3,187 | 3,002 | 2,572 | 1,834 | 1,420 | 855.15 | Upgrade | |
Revenue Growth (YoY) | 5.96% | 16.71% | 40.23% | 29.21% | 66.02% | 46.21% | Upgrade |
Cost of Revenue | 1,911 | 1,823 | 1,546 | 1,137 | 927.88 | 566.45 | Upgrade |
Gross Profit | 1,276 | 1,179 | 1,026 | 697.43 | 491.81 | 288.7 | Upgrade |
Selling, General & Admin | 197.68 | 161.59 | 165.47 | 111.47 | 97.13 | 73.49 | Upgrade |
Research & Development | 158.18 | 145.18 | 127.23 | 99.47 | 86.12 | 52.48 | Upgrade |
Operating Expenses | 354.16 | 291.04 | 193.32 | 331.34 | 175.25 | 139.93 | Upgrade |
Operating Income | 921.61 | 887.88 | 833.13 | 366.09 | 316.56 | 148.77 | Upgrade |
Interest Expense | -27.8 | -28.84 | -19.97 | -12.67 | -9.53 | -11.41 | Upgrade |
Interest & Investment Income | 19.1 | 18.47 | 10.14 | 3.43 | 1.57 | 0.86 | Upgrade |
Currency Exchange Gain (Loss) | -55.39 | 27.03 | 0.94 | 18.17 | -3.37 | -14.21 | Upgrade |
Other Non Operating Income (Expenses) | 18.41 | 15.75 | 11.58 | 6.34 | 24.86 | 4.17 | Upgrade |
EBT Excluding Unusual Items | 875.94 | 920.29 | 835.81 | 381.36 | 330.08 | 128.18 | Upgrade |
Gain (Loss) on Sale of Assets | 0.03 | 0.02 | -0.2 | 0.21 | -0.4 | 0.33 | Upgrade |
Asset Writedown | - | - | -1.11 | - | - | - | Upgrade |
Pretax Income | 875.97 | 920.31 | 834.5 | 381.57 | 329.69 | 128.5 | Upgrade |
Income Tax Expense | 169.58 | 191.34 | 178.77 | 64.92 | 51.59 | -21.57 | Upgrade |
Earnings From Continuing Operations | 706.39 | 728.97 | 655.73 | 316.65 | 278.09 | 150.08 | Upgrade |
Minority Interest in Earnings | -49.95 | -59.38 | -93.45 | -3.66 | -43.96 | -3.71 | Upgrade |
Net Income | 656.44 | 669.59 | 562.28 | 312.99 | 234.13 | 146.37 | Upgrade |
Net Income to Common | 656.44 | 669.59 | 562.28 | 312.99 | 234.13 | 146.37 | Upgrade |
Net Income Growth | -7.67% | 19.08% | 79.65% | 33.68% | 59.96% | 21.65% | Upgrade |
Shares Outstanding (Basic) | 58 | 57 | 52 | 52 | 51 | 50 | Upgrade |
Shares Outstanding (Diluted) | 59 | 58 | 54 | 53 | 52 | 50 | Upgrade |
Shares Change (YoY) | 6.72% | 7.58% | 0.25% | 2.91% | 4.00% | 3.06% | Upgrade |
EPS (Basic) | 11.32 | 11.81 | 10.77 | 6.02 | 4.64 | 2.94 | Upgrade |
EPS (Diluted) | 11.17 | 11.61 | 10.49 | 5.85 | 4.51 | 2.93 | Upgrade |
EPS Growth | -13.56% | 10.68% | 79.32% | 29.71% | 53.92% | 18.14% | Upgrade |
Free Cash Flow | 166.9 | 243.59 | -396.54 | 480.51 | -33.35 | -312.79 | Upgrade |
Free Cash Flow Per Share | 2.84 | 4.22 | -7.40 | 8.99 | -0.64 | -6.26 | Upgrade |
Dividend Per Share | 5.570 | 5.570 | 3.230 | 2.500 | 1.500 | - | Upgrade |
Dividend Growth | 72.45% | 72.45% | 29.20% | 66.67% | - | - | Upgrade |
Gross Margin | 40.03% | 39.27% | 39.91% | 38.02% | 34.64% | 33.76% | Upgrade |
Operating Margin | 28.92% | 29.58% | 32.39% | 19.96% | 22.30% | 17.40% | Upgrade |
Profit Margin | 20.60% | 22.30% | 21.86% | 17.06% | 16.49% | 17.12% | Upgrade |
Free Cash Flow Margin | 5.24% | 8.11% | -15.42% | 26.20% | -2.35% | -36.58% | Upgrade |
EBITDA | 1,247 | 1,195 | 1,077 | 565.95 | 453.48 | 252.82 | Upgrade |
EBITDA Margin | 39.14% | 39.80% | 41.88% | 30.85% | 31.94% | 29.56% | Upgrade |
D&A For EBITDA | 325.71 | 306.87 | 244.23 | 199.86 | 136.92 | 104.05 | Upgrade |
EBIT | 921.61 | 887.88 | 833.13 | 366.09 | 316.56 | 148.77 | Upgrade |
EBIT Margin | 28.92% | 29.58% | 32.39% | 19.96% | 22.30% | 17.40% | Upgrade |
Effective Tax Rate | 19.36% | 20.79% | 21.42% | 17.01% | 15.65% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.