Vizionfocus Inc. (TPE:4771)
Taiwan · Delayed Price · Currency is TWD 196.00
-11.00 (-5.31%)
Jun 5, 2026, 1:30 PM CST
Vizionfocus Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,708 | 3,487 | 3,002 | 2,572 | 1,834 | 1,420 | |
Revenue Growth (YoY) | 21.78% | 16.17% | 16.71% | 40.23% | 29.21% | 66.02% |
Cost of Revenue | 2,195 | 2,061 | 1,823 | 1,546 | 1,137 | 927.88 |
Gross Profit | 1,513 | 1,426 | 1,179 | 1,026 | 697.43 | 491.81 |
Selling, General & Admin | 266.37 | 247.04 | 161.59 | 165.47 | 111.47 | 97.13 |
Research & Development | 182.39 | 174.41 | 145.18 | 127.23 | 99.47 | 86.12 |
Operating Expenses | 447.34 | 420.03 | 291.04 | 193.32 | 331.34 | 175.25 |
Operating Income | 1,065 | 1,006 | 887.88 | 833.13 | 366.09 | 316.56 |
Interest Expense | -25.66 | -26.26 | -28.84 | -19.97 | -12.67 | -9.53 |
Interest & Investment Income | 18.17 | 19.37 | 18.47 | 10.14 | 3.43 | 1.57 |
Currency Exchange Gain (Loss) | -0.41 | -0.41 | 27.03 | 0.94 | 18.17 | -3.37 |
Other Non Operating Income (Expenses) | 6.25 | 10.93 | 15.75 | 11.58 | 6.34 | 24.86 |
EBT Excluding Unusual Items | 1,064 | 1,010 | 920.29 | 835.81 | 381.36 | 330.08 |
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | 0.02 | -0.2 | 0.21 | -0.4 |
Asset Writedown | 0.21 | - | - | -1.11 | - | - |
Pretax Income | 1,064 | 1,009 | 920.31 | 834.5 | 381.57 | 329.69 |
Income Tax Expense | 215.63 | 201.45 | 191.34 | 178.77 | 64.92 | 51.59 |
Earnings From Continuing Operations | 848.13 | 807.94 | 728.97 | 655.73 | 316.65 | 278.09 |
Minority Interest in Earnings | -85.31 | -67.16 | -59.38 | -93.45 | -3.66 | -43.96 |
Net Income | 762.82 | 740.78 | 669.59 | 562.28 | 312.99 | 234.13 |
Net Income to Common | 762.82 | 740.78 | 669.59 | 562.28 | 312.99 | 234.13 |
Net Income Growth | 12.26% | 10.63% | 19.08% | 79.65% | 33.68% | 59.96% |
Shares Outstanding (Basic) | 58 | 58 | 57 | 52 | 52 | 51 |
Shares Outstanding (Diluted) | 59 | 59 | 58 | 54 | 53 | 52 |
Shares Change (YoY) | 0.48% | 2.19% | 7.58% | 0.25% | 2.91% | 4.00% |
EPS (Basic) | 13.05 | 12.71 | 11.81 | 10.77 | 6.02 | 4.64 |
EPS (Diluted) | 12.93 | 12.57 | 11.61 | 10.49 | 5.85 | 4.51 |
EPS Growth | 11.76% | 8.27% | 10.68% | 79.32% | 29.71% | 53.92% |
Free Cash Flow | -327.78 | -75.22 | 239.12 | -396.54 | 480.51 | -33.35 |
Free Cash Flow Per Share | -5.56 | -1.28 | 4.15 | -7.40 | 8.99 | -0.64 |
Dividend Per Share | 7.000 | 7.000 | 5.570 | 3.230 | 2.500 | 1.500 |
Dividend Growth | 25.67% | 25.67% | 72.45% | 29.20% | 66.67% | - |
Gross Margin | 40.80% | 40.89% | 39.27% | 39.91% | 38.02% | 34.64% |
Operating Margin | 28.73% | 28.84% | 29.58% | 32.39% | 19.96% | 22.30% |
Profit Margin | 20.57% | 21.24% | 22.30% | 21.86% | 17.06% | 16.49% |
Free Cash Flow Margin | -8.84% | -2.16% | 7.96% | -15.42% | 26.20% | -2.35% |
EBITDA | 1,435 | 1,361 | 1,195 | 1,077 | 565.95 | 453.48 |
EBITDA Margin | 38.71% | 39.02% | 39.80% | 41.88% | 30.85% | 31.94% |
D&A For EBITDA | 369.69 | 354.95 | 306.87 | 244.23 | 199.86 | 136.92 |
EBIT | 1,065 | 1,006 | 887.88 | 833.13 | 366.09 | 316.56 |
EBIT Margin | 28.73% | 28.84% | 29.58% | 32.39% | 19.96% | 22.30% |
Effective Tax Rate | 20.27% | 19.96% | 20.79% | 21.42% | 17.01% | 15.65% |