Far EasTone Telecommunications Co., Ltd. (TPE:4904)
Taiwan · Delayed Price · Currency is TWD 105.50
-0.50 (-0.47%)
Nov 10, 2026, 1:30 PM CST
TPE:4904 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 116,387 | 110,346 | 104,623 | 93,690 | 89,151 | 85,320 | |
Revenue Growth | 6.43% | 5.47% | 11.67% | 5.09% | 4.49% | 7.32% |
Cost of Revenue | 81,302 | 76,935 | 72,311 | 65,060 | 62,095 | 59,882 |
Gross Profit | 35,085 | 33,411 | 32,311 | 28,630 | 27,057 | 25,438 |
Selling, General & Admin | 16,987 | 16,963 | 17,557 | 15,144 | 14,741 | 15,002 |
Other Operating Expenses | -1,280 | -1,173 | -1,032 | -827.43 | -583.44 | -218.68 |
Operating Expenses | 16,008 | 16,060 | 16,808 | 14,573 | 14,423 | 15,077 |
Operating Income | 19,077 | 17,350 | 15,503 | 14,057 | 12,634 | 10,361 |
Interest Expense | -843.38 | -862.44 | -922.81 | -794.02 | -634.59 | -673.07 |
Interest & Investment Income | 149.67 | 149.67 | 177.5 | 172.54 | 89.57 | 74.36 |
Earnings From Equity Investments | 270 | 236.71 | 285.02 | 321.47 | -8.9 | 88.27 |
Other Non Operating Income (Expenses) | 226.12 | 145.06 | 206.75 | 96.59 | 193.6 | 101.41 |
EBT Excluding Unusual Items | 18,879 | 17,019 | 15,250 | 13,853 | 12,273 | 9,952 |
Gain (Loss) on Sale of Investments | 165.49 | 165.49 | 333.35 | 93.27 | -78.82 | 8.54 |
Gain (Loss) on Sale of Assets | -161.32 | -104.42 | -79.41 | -123.63 | -195.3 | 1,120 |
Pretax Income | 18,884 | 17,080 | 15,504 | 13,823 | 11,999 | 11,081 |
Income Tax Expense | 3,784 | 3,214 | 2,559 | 2,530 | 2,293 | 1,847 |
Earnings From Continuing Operations | 15,100 | 13,866 | 12,944 | 11,293 | 9,706 | 9,234 |
Minority Interest in Earnings | -39.18 | -134.36 | -101.29 | -107.27 | -97.99 | -110.09 |
Net Income | 15,060 | 13,732 | 12,843 | 11,186 | 9,608 | 9,124 |
Net Income to Common | 15,060 | 13,732 | 12,843 | 11,186 | 9,608 | 9,124 |
Net Income Growth | 10.14% | 6.92% | 14.81% | 16.42% | 5.31% | 9.21% |
Shares Outstanding (Basic) | 3,606 | 3,606 | 3,606 | 3,275 | 3,259 | 3,259 |
Shares Outstanding (Diluted) | 3,611 | 3,610 | 3,609 | 3,278 | 3,263 | 3,262 |
Shares Change | 0.02% | 0.01% | 10.12% | 0.47% | 0.01% | - |
EPS (Basic) | 4.18 | 3.81 | 3.56 | 3.42 | 2.95 | 2.80 |
EPS (Diluted) | 4.17 | 3.80 | 3.56 | 3.41 | 2.94 | 2.80 |
EPS Growth | 10.03% | 6.74% | 4.40% | 15.99% | 5.00% | 9.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 27,125 | 26,526 | 26,023 | 18,714 | 17,851 | 23,859 |
Free Cash Flow Per Share | 7.51 | 7.35 | 7.21 | 5.71 | 5.47 | 7.31 |
Dividend Per Share | 3.810 | 3.810 | 3.560 | 3.250 | 3.250 | 3.250 |
Dividend Growth | 7.02% | 7.02% | 9.54% | 0% | 0% | 0% |
Gross Margin | 30.14% | 30.28% | 30.88% | 30.56% | 30.35% | 29.82% |
Operating Margin | 16.39% | 15.72% | 14.82% | 15.00% | 14.17% | 12.14% |
Profit Margin | 12.94% | 12.45% | 12.28% | 11.94% | 10.78% | 10.69% |
Free Cash Flow Margin | 23.31% | 24.04% | 24.87% | 19.97% | 20.02% | 27.96% |
EBITDA | 34,284 | 33,105 | 30,935 | 27,384 | 26,196 | 23,589 |
EBITDA Margin | 29.46% | 30.00% | 29.57% | 29.23% | 29.38% | 27.65% |
D&A For EBITDA | 15,207 | 15,755 | 15,432 | 13,327 | 13,562 | 13,228 |
EBIT | 19,077 | 17,350 | 15,503 | 14,057 | 12,634 | 10,361 |
EBIT Margin | 16.39% | 15.72% | 14.82% | 15.00% | 14.17% | 12.14% |
Effective Tax Rate | 20.04% | 18.82% | 16.51% | 18.30% | 19.11% | 16.67% |