Gemtek Technology Co., Ltd. (TPE:4906)
Taiwan · Delayed Price · Currency is TWD 37.30
+2.75 (7.96%)
Aug 26, 2026, 1:30 PM CST
Gemtek Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,868 | 16,493 | 25,634 | 26,136 | 27,900 | 22,913 | |
Revenue Growth | -35.84% | -35.66% | -1.92% | -6.32% | 21.77% | 14.97% |
Cost of Revenue | 12,017 | 14,216 | 22,595 | 23,365 | 25,035 | 20,852 |
Gross Profit | 1,851 | 2,278 | 3,039 | 2,771 | 2,865 | 2,061 |
Selling, General & Admin | 1,131 | 1,157 | 1,311 | 1,188 | 1,213 | 951.09 |
Research & Development | 1,055 | 1,065 | 1,172 | 1,070 | 916.23 | 753.46 |
Operating Expenses | 2,192 | 2,218 | 2,457 | 2,308 | 2,137 | 1,704 |
Operating Income | -341.07 | 59.98 | 582.04 | 463.63 | 728.36 | 356.09 |
Interest Expense | -53.65 | -33.84 | -107.83 | -114.44 | -82.36 | -30.8 |
Interest & Investment Income | 106.65 | 98.9 | 130.14 | 57.63 | 41.71 | 26.1 |
Earnings From Equity Investments | 64.24 | 45.39 | 63.33 | 59.54 | 134.65 | 181.12 |
Currency Exchange Gain (Loss) | 310.31 | -33.71 | 301.19 | 175.41 | 67.42 | -80.06 |
Other Non Operating Income (Expenses) | 35.2 | -143.9 | -44.69 | -57.32 | 48.45 | 87.79 |
EBT Excluding Unusual Items | 121.68 | -7.18 | 924.19 | 584.45 | 938.22 | 540.24 |
Impairment of Goodwill | - | - | - | -20 | - | - |
Gain (Loss) on Sale of Investments | 7.03 | 25.19 | -0.18 | 8.42 | -12.58 | 187.82 |
Gain (Loss) on Sale of Assets | -19.42 | -19.82 | -23.13 | 215.8 | -6.31 | -4.6 |
Asset Writedown | 21.39 | -70.47 | - | - | - | - |
Pretax Income | 130.69 | -72.29 | 900.88 | 788.67 | 919.33 | 723.45 |
Income Tax Expense | 31.4 | 33.57 | 266.62 | 243.12 | 173.28 | 41.87 |
Earnings From Continuing Operations | 99.29 | -105.85 | 634.26 | 545.55 | 746.05 | 681.58 |
Minority Interest in Earnings | -42.84 | -2.48 | 13.02 | 63.61 | -81.37 | -1.79 |
Net Income | 56.45 | -108.33 | 647.27 | 609.15 | 664.68 | 679.79 |
Net Income to Common | 56.45 | -108.33 | 647.27 | 609.15 | 664.68 | 679.79 |
Net Income Growth | - | - | 6.26% | -8.36% | -2.22% | -50.39% |
Shares Outstanding (Basic) | 430 | 425 | 414 | 394 | 392 | 359 |
Shares Outstanding (Diluted) | 430 | 425 | 454 | 454 | 419 | 410 |
Shares Change | 1.64% | -6.38% | 0.17% | 8.22% | 2.27% | -0.63% |
EPS (Basic) | 0.13 | -0.25 | 1.56 | 1.55 | 1.70 | 1.89 |
EPS (Diluted) | 0.13 | -0.25 | 1.46 | 1.37 | 1.59 | 1.69 |
EPS Growth | - | - | 6.24% | -13.70% | -5.87% | -49.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,203 | 1,954 | 1,512 | 1,799 | 131.58 | -1,123 |
Free Cash Flow Per Share | -2.80 | 4.59 | 3.33 | 3.96 | 0.31 | -2.74 |
Dividend Per Share | 0.500 | 0.500 | 1.500 | 1.500 | 1.500 | 1.500 |
Dividend Growth | -66.67% | -66.67% | 0% | 0% | 0% | -25.00% |
Gross Margin | 13.35% | 13.81% | 11.86% | 10.60% | 10.27% | 8.99% |
Operating Margin | -2.46% | 0.36% | 2.27% | 1.77% | 2.61% | 1.55% |
Profit Margin | 0.41% | -0.66% | 2.53% | 2.33% | 2.38% | 2.97% |
Free Cash Flow Margin | -8.68% | 11.85% | 5.90% | 6.88% | 0.47% | -4.90% |
EBITDA | 333.24 | 711.62 | 1,272 | 932.15 | 1,145 | 717.38 |
EBITDA Margin | 2.40% | 4.32% | 4.96% | 3.57% | 4.10% | 3.13% |
D&A For EBITDA | 674.32 | 651.64 | 690.35 | 468.53 | 416.3 | 361.29 |
EBIT | -341.07 | 59.98 | 582.04 | 463.63 | 728.36 | 356.09 |
EBIT Margin | -2.46% | 0.36% | 2.27% | 1.77% | 2.61% | 1.55% |
Effective Tax Rate | 24.03% | - | 29.60% | 30.83% | 18.85% | 5.79% |