Primax Electronics Ltd. (TPE:4915)

Primax Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	58,587	58,244	60,488	79,241	71,650	68,241
Revenue Growth (YoY)	-0.30%	-3.71%	-23.66%	10.59%	5.00%	-15.39%
Cost of Revenue	48,458	48,363	50,907	68,256	62,270	60,130
Gross Profit	10,128	9,881	9,581	10,984	9,380	8,111
Selling, General & Admin	3,860	3,842	3,785	4,182	3,670	3,265
Research & Development	3,492	3,328	3,089	3,366	2,908	2,556
Operating Expenses	7,333	7,150	6,838	7,640	6,567	5,811
Operating Income	2,795	2,731	2,743	3,345	2,813	2,300
Interest Expense	-177.72	-148.85	-147.45	-289.52	-181.55	-184.38
Interest & Investment Income	558.47	593.93	361.7	105.93	123.2	141.65
Earnings From Equity Investments	-7.29	-	-	-42.49	-61.55	-84.18
Currency Exchange Gain (Loss)	1,035	327.42	874.57	1,255	525.77	474.23
Other Non Operating Income (Expenses)	2.03	-55.98	-629.55	-572.65	115.48	284.07
EBT Excluding Unusual Items	4,206	3,448	3,202	3,801	3,334	2,931
Gain (Loss) on Sale of Investments	-603.76	-	-	-157.74	-300.27	-279.72
Gain (Loss) on Sale of Assets	-38.11	-10.42	64.12	20.85	-20.19	-116.53
Asset Writedown	-30.24	-30.24	-	-35.28	16.48	-56.51
Pretax Income	3,534	3,407	3,266	3,629	3,030	2,478
Income Tax Expense	731.45	679.82	632.88	760	636.74	534.17
Earnings From Continuing Operations	2,802	2,727	2,633	2,869	2,393	1,944
Net Income to Company	2,802	2,727	2,633	2,869	2,393	1,944
Minority Interest in Earnings	-80.65	-170.27	-148.2	-126.35	-94.94	-25
Net Income	2,721	2,557	2,485	2,743	2,298	1,919
Net Income to Common	2,721	2,557	2,485	2,743	2,298	1,919
Net Income Growth	7.15%	2.88%	-9.38%	19.33%	19.75%	-10.10%
Shares Outstanding (Basic)	458	456	452	450	448	446
Shares Outstanding (Diluted)	464	463	459	455	452	450
Shares Change (YoY)	0.68%	0.92%	0.76%	0.84%	0.36%	0.50%
EPS (Basic)	5.95	5.61	5.50	6.10	5.13	4.30
EPS (Diluted)	5.86	5.52	5.42	6.02	5.09	4.27
EPS Growth	6.34%	1.85%	-9.97%	18.27%	19.20%	-10.48%
Free Cash Flow	3,864	4,248	6,156	4,266	-1,371	1,727
Free Cash Flow Per Share	8.32	9.18	13.42	9.37	-3.04	3.84
Dividend Per Share	4.200	4.200	4.000	3.900	3.102	3.000
Dividend Growth	5.00%	5.00%	2.56%	25.74%	3.39%	25.00%
Gross Margin	17.29%	16.96%	15.84%	13.86%	13.09%	11.89%
Operating Margin	4.77%	4.69%	4.54%	4.22%	3.92%	3.37%
Profit Margin	4.64%	4.39%	4.11%	3.46%	3.21%	2.81%
Free Cash Flow Margin	6.59%	7.29%	10.18%	5.38%	-1.91%	2.53%
EBITDA	4,010	4,081	4,341	4,910	4,413	4,141
EBITDA Margin	6.84%	7.01%	7.18%	6.20%	6.16%	6.07%
D&A For EBITDA	1,215	1,350	1,598	1,565	1,601	1,841
EBIT	2,795	2,731	2,743	3,345	2,813	2,300
EBIT Margin	4.77%	4.69%	4.54%	4.22%	3.92%	3.37%
Effective Tax Rate	20.70%	19.95%	19.38%	20.94%	21.02%	21.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.