Primax Electronics Ltd. (TPE: 4915)
Taiwan
· Delayed Price · Currency is TWD 85.50
-0.30 (-0.35%)
Sep 12, 2024, 1:30 PM CST
Primax Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 58,763 | 60,488 | 79,241 | 71,650 | 68,241 | 80,650 | Upgrade
|
| Revenue Growth (YoY) | -18.16% | -23.67% | 10.59% | 5.00% | -15.39% | 24.44% | Upgrade
|
| Cost of Revenue | 49,096 | 50,907 | 68,256 | 62,270 | 60,130 | 71,219 | Upgrade
|
| Gross Profit | 9,667 | 9,581 | 10,984 | 9,380 | 8,111 | 9,431 | Upgrade
|
| Selling, General & Admin | 3,791 | 3,785 | 4,182 | 3,670 | 3,265 | 3,649 | Upgrade
|
| Research & Development | 3,123 | 3,089 | 3,366 | 2,908 | 2,556 | 2,968 | Upgrade
|
| Operating Expenses | 6,915 | 6,838 | 7,640 | 6,567 | 5,811 | 6,668 | Upgrade
|
| Operating Income | 2,751 | 2,743 | 3,345 | 2,813 | 2,300 | 2,763 | Upgrade
|
| Interest Expense | -136.45 | -147.45 | -289.52 | -181.55 | -184.38 | -208.41 | Upgrade
|
| Interest & Investment Income | 516.17 | 361.7 | 105.93 | 123.2 | 141.65 | 120.55 | Upgrade
|
| Earnings From Equity Investments | - | - | -42.49 | -61.55 | -84.18 | -11.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 466.07 | 874.57 | 1,255 | 525.77 | 474.23 | 311.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -320.76 | -629.55 | -572.65 | 115.48 | 284.07 | 179.41 | Upgrade
|
| EBT Excluding Unusual Items | 3,276 | 3,202 | 3,801 | 3,334 | 2,931 | 3,155 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -157.74 | -300.27 | -279.72 | -275.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 70.06 | 64.12 | 20.85 | -20.19 | -116.53 | 34.14 | Upgrade
|
| Asset Writedown | - | - | -35.28 | 16.48 | -56.51 | - | Upgrade
|
| Pretax Income | 3,346 | 3,266 | 3,629 | 3,030 | 2,478 | 2,914 | Upgrade
|
| Income Tax Expense | 657.15 | 632.88 | 760 | 636.74 | 534.17 | 650.98 | Upgrade
|
| Earnings From Continuing Operations | 2,689 | 2,633 | 2,869 | 2,393 | 1,944 | 2,263 | Upgrade
|
| Net Income to Company | 2,689 | 2,633 | 2,869 | 2,393 | 1,944 | 2,263 | Upgrade
|
| Minority Interest in Earnings | -149.41 | -148.2 | -126.35 | -94.94 | -25 | -128.05 | Upgrade
|
| Net Income | 2,540 | 2,485 | 2,743 | 2,298 | 1,919 | 2,135 | Upgrade
|
| Net Income to Common | 2,540 | 2,485 | 2,743 | 2,298 | 1,919 | 2,135 | Upgrade
|
| Net Income Growth | -7.08% | -9.38% | 19.33% | 19.75% | -10.10% | 16.86% | Upgrade
|
| Shares Outstanding (Basic) | 454 | 452 | 450 | 448 | 446 | 444 | Upgrade
|
| Shares Outstanding (Diluted) | 461 | 459 | 455 | 452 | 450 | 448 | Upgrade
|
| Shares Change (YoY) | 0.96% | 0.76% | 0.84% | 0.36% | 0.50% | 0.34% | Upgrade
|
| EPS (Basic) | 5.60 | 5.50 | 6.10 | 5.13 | 4.30 | 4.80 | Upgrade
|
| EPS (Diluted) | 5.51 | 5.42 | 6.02 | 5.09 | 4.27 | 4.77 | Upgrade
|
| EPS Growth | -7.83% | -9.97% | 18.27% | 19.20% | -10.48% | 16.63% | Upgrade
|
| Free Cash Flow | 4,477 | 6,156 | 4,266 | -1,371 | 1,727 | 3,069 | Upgrade
|
| Free Cash Flow Per Share | 9.71 | 13.42 | 9.37 | -3.04 | 3.84 | 6.86 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.900 | 3.102 | 3.000 | 2.400 | Upgrade
|
| Dividend Growth | 2.56% | 2.56% | 25.74% | 3.39% | 25.00% | 0% | Upgrade
|
| Gross Margin | 16.45% | 15.84% | 13.86% | 13.09% | 11.89% | 11.69% | Upgrade
|
| Operating Margin | 4.68% | 4.53% | 4.22% | 3.93% | 3.37% | 3.43% | Upgrade
|
| Profit Margin | 4.32% | 4.11% | 3.46% | 3.21% | 2.81% | 2.65% | Upgrade
|
| Free Cash Flow Margin | 7.62% | 10.18% | 5.38% | -1.91% | 2.53% | 3.81% | Upgrade
|
| EBITDA | 4,231 | 4,341 | 4,910 | 4,413 | 4,141 | 4,535 | Upgrade
|
| EBITDA Margin | 7.20% | 7.18% | 6.20% | 6.16% | 6.07% | 5.62% | Upgrade
|
| D&A For EBITDA | 1,480 | 1,598 | 1,565 | 1,601 | 1,841 | 1,772 | Upgrade
|
| EBIT | 2,751 | 2,743 | 3,345 | 2,813 | 2,300 | 2,763 | Upgrade
|
| EBIT Margin | 4.68% | 4.53% | 4.22% | 3.93% | 3.37% | 3.43% | Upgrade
|
| Effective Tax Rate | 19.64% | 19.38% | 20.94% | 21.01% | 21.55% | 22.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.