Tainergy Tech Co., Ltd. (TPE:4934)
Taiwan · Delayed Price · Currency is TWD 14.50
+0.20 (1.40%)
Aug 26, 2026, 1:30 PM CST
Tainergy Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 145.06 | 89.34 | 367.75 | 2,145 | 2,221 | 1,584 | |
Revenue Growth | 7.83% | -75.71% | -82.86% | -3.44% | 40.20% | -27.77% |
Cost of Revenue | 262.33 | 220.43 | 506.67 | 1,894 | 2,062 | 1,822 |
Gross Profit | -117.27 | -131.09 | -138.92 | 250.91 | 159.86 | -237.94 |
Selling, General & Admin | 167.53 | 168.31 | 181.74 | 195.84 | 176.08 | 226.97 |
Research & Development | 119.76 | 126.78 | 175.53 | 192.93 | 156.92 | 92.04 |
Operating Expenses | 287.48 | 295.15 | 357.1 | 388.98 | 333 | 319.01 |
Operating Income | -404.74 | -426.24 | -496.02 | -138.07 | -173.14 | -556.96 |
Interest Expense | -19.96 | -20.46 | -10.05 | -9.27 | -23 | -30.24 |
Interest & Investment Income | 15.64 | 17.63 | 37.88 | 35.17 | 14.84 | 18.94 |
Earnings From Equity Investments | -3.5 | -4.02 | -3.08 | -8.9 | -25.44 | -27.89 |
Currency Exchange Gain (Loss) | -13.2 | -13.2 | 25.66 | 10.42 | -0.38 | 9.68 |
Other Non Operating Income (Expenses) | 71.88 | 65.81 | 65.24 | 65.58 | 100.77 | 7.37 |
EBT Excluding Unusual Items | -353.88 | -380.48 | -380.37 | -45.06 | -106.34 | -579.09 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.25 |
Gain (Loss) on Sale of Assets | 4.35 | 4.35 | -0.16 | 2.27 | 147.39 | -0.15 |
Asset Writedown | -13.78 | -13.78 | -249.34 | -147.74 | -77.79 | -321.69 |
Pretax Income | -363.32 | -389.91 | -629.87 | -190.54 | -36.75 | -901.08 |
Income Tax Expense | 1.11 | -0.1 | 0.11 | -0.19 | -0.02 | 44.37 |
Earnings From Continuing Operations | -364.43 | -389.81 | -629.98 | -190.35 | -36.74 | -945.45 |
Minority Interest in Earnings | 179.16 | 175.29 | 163.46 | 161.77 | 146.77 | 73.5 |
Net Income | -185.27 | -214.52 | -466.52 | -28.58 | 110.03 | -871.95 |
Net Income to Common | -185.27 | -214.52 | -466.52 | -28.58 | 110.03 | -871.95 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 225 | 225 | 225 | 225 | 225 | 206 |
Shares Outstanding (Diluted) | 225 | 225 | 225 | 225 | 225 | 206 |
Shares Change | 0.01% | - | - | - | 9.31% | 2.92% |
EPS (Basic) | -0.82 | -0.95 | -2.07 | -0.13 | 0.49 | -4.24 |
EPS (Diluted) | -0.82 | -0.95 | -2.07 | -0.13 | 0.49 | -4.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -172.82 | -507.25 | -493.72 | 268.91 | -33.86 | -1,709 |
Free Cash Flow Per Share | -0.77 | -2.25 | -2.19 | 1.20 | -0.15 | -8.30 |
Gross Margin | -80.84% | -146.74% | -37.78% | 11.70% | 7.20% | -15.02% |
Operating Margin | -279.02% | -477.12% | -134.88% | -6.44% | -7.79% | -35.15% |
Profit Margin | -127.72% | -240.12% | -126.86% | -1.33% | 4.95% | -55.03% |
Free Cash Flow Margin | -119.14% | -567.80% | -134.25% | 12.54% | -1.52% | -107.85% |
EBITDA | -279.42 | -301.01 | -346.96 | 85.96 | 38.08 | -299.91 |
EBITDA Margin | -192.62% | - | -94.35% | 4.01% | 1.71% | -18.93% |
D&A For EBITDA | 125.33 | 125.23 | 149.06 | 224.03 | 211.22 | 257.05 |
EBIT | -404.74 | -426.24 | -496.02 | -138.07 | -173.14 | -556.96 |
EBIT Margin | -279.02% | - | -134.88% | -6.44% | -7.79% | -35.15% |